Delaware |
7374 |
84-4117825 | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
Steven D. Pidgeon Andrew D. Ledbetter DLA Piper LLP (US) 2525 East Camelback Road Phoenix, Arizona 85016-4232 Telephone: (480) 606-5100 |
Corey R. Chivers Weil, Gotshal & Manges LLP 767 Fifth Avenue New York, NY 10153 Telephone: (212) 310-8000 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
• |
up to 755,525,000 shares of Common Stock issued or issuable to the Selling Securityholders, including the Sponsor (as defined below), upon the exercise of up to 325,000 Private Warrants (as defined below) and up to 755,200,000 New Warrants (as defined below), and the resale from time to time of such New Warrants. The Private Warrants were originally included in the Private Units (as defined below) issued in a private placement simultaneously with the Company’s initial public offering at a price of $10.00 per unit. Following adjustments made in connection with the Business Combination, the Private Warrants have an exercise price of $0.0001 per share. The New Warrants were originally distributed to stockholders of the Company without charge as a dividend pursuant to the terms of the Business Combination. The New Warrants have an exercise price of $11.50 per share. |
• |
up to 5,750,000 shares of Common Stock issued to certain Selling Securityholders, including the Sponsor, in connection with the Business Combination (as defined below) upon conversion of the Founder Shares (as defined below). The Founder Shares were originally issued at a price of $0.005 per share. |
• |
up to 650,000 shares of Common Stock included in the Private Units, which were originally issued to certain Selling Securityholders, including the Sponsor, together with the Private Warrants at a price of $10.00 per unit. |
• |
up to 3,167,967,900 shares of Common Stock exchangeable for Up-C Units originally issued to certain Selling Securityholders, including the Members (as defined below), as consideration in the Business Combination for their membership interests in the MSP Purchased Companies (as defined below) or issuable pursuant to the terms of existing contracts. |
• |
up to 50,022,000 shares of Common Stock issued to certain Selling Securityholders upon exchange of Up-C Units designated by the Members and issued in a private placement by the Company in lieu of a corresponding number of Up-C Units to which such Members were otherwise entitled but designated back to the Company and Opco pursuant to the terms of the Business Combination. Such Selling Securityholders paid no cash consideration for such Up-C Units or the underlying shares of Common Stock. |
• |
up to 1,244,339 shares of Common Stock issued to c ertain Selling Securityholders in a private placement by the Company pursuant to the terms of existing contracts. Such Selling Securityholders paid no cash consideration for such shares of Common Stock. |
• |
4,780,821 shares of Common Stock issuable upon the exercise of up to 4,780,821 Public Warrants (as defined below), which were |
originally issued in the initial public offering of units of the Company at a price of $10.00 per unit, with each unit consisting of one share of Common Stock and one-half of one Public Warrant. Following anti-dilution adjustments made in connection with the Business Combination, the Public Warrants have an exercise price of $0.0001 per share. |
• |
1,028,046,326 shares of Common Stock issuable upon the exercise of up to 1,028,046,326 New Warrants (as defined below), which were originally distributed to stockholders of the Company without charge as a dividend pursuant to the terms of the Business Combination. The New Warrants have an exercise price of $11.50 per share. |
Page |
||||
ii |
||||
iii |
||||
vi |
||||
1 |
||||
9 |
||||
52 |
||||
53 |
||||
66 |
||||
83 |
||||
99 |
||||
107 |
||||
110 |
||||
114 |
||||
116 |
||||
120 |
||||
130 |
||||
133 |
||||
138 |
||||
138 |
||||
138 |
||||
F-1 |
• |
the benefits of the Business Combination; |
• |
the Company’s ability to continue as a going concern; |
• |
the future financial performance of the Company; |
• |
changes in the market for the Company’s services; |
• |
the Company’s ability to successfully defend litigation; |
• |
expansion plans and opportunities; |
• |
the Company’s ability to implement its corporate strategy and the impact of such strategy on its future operations and financial and operational results; |
• |
the Company’s strategic advantages and the impact that those advantages will have on future financial and operational results; |
• |
changes in business, market, financial, political and legal conditions; |
• |
the impact of various interest rate environments on the Company’s future financial results of operations; |
• |
the Company’s evaluation of competition in its markets and its relative position; |
• |
the Company’s ability to successfully recover proceeds related to the claims it owns or services; |
• |
the Company’s accounting policies; |
• |
upgrading and maintain information technology systems; |
• |
macroeconomic conditions that may affect the Company’s business and the healthcare data and health claims recovery industry in general; |
• |
political and geopolitical conditions that may affect the Company’s business and the healthcare data and health claims recovery industry in general; |
• |
the impact of the COVID-19 pandemic, or any other similar pandemic or public health situation, on the Company’s business and the healthcare data and health claims recovery industry in general; and |
• |
risks relating to the uncertainty of the projected financial information with respect to the Company. |
• |
litigation, complaints and/or adverse publicity; |
• |
changes in applicable laws or regulations; |
• |
the ability to recognize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, rulings in the legal proceedings to which the Company is a party and retaining its management and key employees; |
• |
the inability to meet applicable Nasdaq listing standards; |
• |
privacy and data protection laws, privacy or data breaches, or the loss of data; |
• |
the possibility that the business of the Company may be adversely affected by other economic, business, and/or competitive factors; and |
• |
other risks and uncertainties indicated in this prospectus, including those set forth under the section entitled “Risk Factors.” |
Shares of our Class A common stock to be issued upon exercise of all Public Warrants and New Warrants |
1,032,827,147 shares. |
Shares of our Class A common stock outstanding prior to exercise of all Public Warrants and New Warrants |
67,173,336 |
Use of proceeds |
Because of the adjusted exercise price of the Public Warrants and the Private Warrants, we expect to receive only nominal proceeds, if any, from the exercise thereof. |
To the extent any New Warrants are exercised in accordance with their terms, we are required under the LLC Agreement (as defined below) to use the net proceeds to purchase from the MSP Principals, proportionately, the number of Up-C Units or shares of Common Stock owned by such MSP Principal equal to the Aggregate Exercise Price divided by the Warrant Exercise Price (as defined in the LLC Agreement) in exchange for the Aggregate Exercise Price. Accordingly, we will not retain any proceeds from the exercise of New Warrants. |
Shares of Class A common stock offered by the Selling Securityholders (up to 755,525,000 shares of Common Stock issued or issuable upon the exercise of the Private Warrants and the New Warrants (and the resale of such New Warrants), up to 5,750,000 shares of Common Stock into which the Founder Shares were converted in connection with the Business Combination, up to 650,000 shares of Common Stock included in the Private Units, up to 3,167,967,900 shares of Common Stock exchangeable for Up-C Units, up to 50,022,000 shares of Common Stock issued to certain Selling Securityholders upon exchange of Up-C Units designated by the Members and issued in a private placement by the Company in lieu of a corresponding number of Up-C Units to which such Members were otherwise entitled and up to 1,244,339 shares of Common Stock issued to certain Selling Securityholders pursuant to the terms of existing contracts |
3,981,159,239 shares. |
Warrants to purchase Class A common stock offered by the Selling Securityholders |
755,525,000 New Warrants. |
Use of proceeds |
We will not receive any proceeds from the sale of Common Stock or warrants to be offered by the Selling Securityholders. |
Lock-up agreements |
Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See “Description of Securities - Lock-up Agreements |
Nasdaq Ticker symbols |
Our Common Stock, Public Warrants and New Warrants are currently listed on Nasdaq under the symbols “MSPR,” “MSPRZ” and “MSPRW,” respectively. |
• | The Company has a history of net losses and no substantial revenue to date, and it may not generate recoveries, create significant revenue or achieve profitability. Its relatively limited operating history makes it difficult to evaluate current business and future prospects and increases the risk of your investment. |
• | The Company has a limited history of actual recoveries to date as a result of cases that are still in litigation, and there are risks associated with estimating the amount of revenue that the Company will recognize from potential recoveries. If the Company’s projections are not realized, it would impact the timing and the amount of the Company’s revenue recognition and have a material adverse effect on its business, results of operations, financial condition and cash flows. |
• | Under some agreements with Assignors, the Company assumes the risk of failure to recover on the assigned claims, and if it fails to make recoveries with respect to the assigned claims and therefore is unable to generate recovery proceeds greater than or equal to the expenses it incurred in the limited times where it paid to purchase the assigned claims, such losses can adversely affect the Company’s business. |
• | A significant portion of the Company’s recovery collections relies upon its success in individual, class action or mass aggregated claims in lawsuits brought against third parties, which are inherently unpredictable, as is the Company’s ability to collect on judgments in its favor. |
• | The Company’s recoveries are dependent upon the court system, and unfavorable court rulings or delays can adversely affect its recovery efforts and business. |
• | Litigation outcomes are inherently risky and difficult to predict, and an adverse outcome may result in complete loss of the Company’s claims associated with that matter (or a complete loss in value associated with those claims). |
• | Despite the Company’s success as it relates to its assignments in published appellate decisions, the Company’s assignments can be deemed invalid in court, which could adversely affect its recoveries and its business. |
• | Courts may find some of the Company’s damages calculations to include claim lines that are unreasonable, unrelated, or unnecessary. |
• | The Company’s recoveries are materially reduced by its fee sharing arrangement with the Law Firm. |
• | A market for the Company’s securities may not continue, which would adversely affect the market price of our securities. |
• | If the Business Combination’s benefits do not meet the expectations of investors, stockholders or financial analysts, the market price of the Company’s securities may decline. |
• | Our assessment that the assigned claims are potentially recoverable claims; |
• | The achievement of multiples above the paid amount of potentially recoverable claims; and |
• | The length (and cost) of litigation required to achieve recoveries. |
• | Dismissal for failure to file within the applicable statute of limitations. |
• | Dismissal because an assignment did not include the claim that was brought in court (or such assignment was found to be invalid). |
• | Dismissal for lack of standing to assert claims. |
• | Dismissal for lack of personal jurisdiction. |
• | Dismissal for pleading deficiencies. |
• | simplification of the U.S. healthcare delivery and reimbursement systems, either through shifts in the commercial healthcare marketplace or through legislative or regulatory changes at the federal or state level; |
• | reductions in the scope of private sector or government healthcare benefits (for example, decisions to eliminate coverage of certain services); |
• | the transition of healthcare beneficiaries from fee-for-service |
• | the adoption of healthcare plans with significantly higher deductibles; |
• | limits placed on payment integrity initiatives, including the Medicare RAC program; and |
• | lower than projected growth in private health insurance or the various Medicare and Medicaid programs, including Medicare Advantage. |
• | the price, performance, and functionality of our solutions; |
• | the availability, price, performance, and functionality of competing solutions; |
• | our Assignors’ perceived ability to review claims accurately using their internal resources; |
• | our ability to develop complementary solutions; |
• | our continued ability to access the data necessary to enable us to effectively develop and deliver new solutions to Assignors; |
• | the stability and security of our platform; |
• | changes in healthcare laws, regulations, or trends; and |
• | the business environment of our Assignors. |
• | power loss, transmission cable cuts, and telecommunications failures; |
• | damage or interruption caused by fire, earthquake, and other natural disasters; |
• | attacks by hackers or nefarious actors; |
• | human error; |
• | computer viruses and other malware, or software defects; and |
• | physical break-ins, sabotage, intentional acts of vandalism, terrorist attacks, and other events beyond our control. |
• | amendment, enactment, or interpretation of laws and regulations that restrict the access and use of personal information and reduce the supply of data available to Assignors; |
• | changes in cultural and consumer attitudes to favor further restrictions on information collection and sharing, which may lead to regulations that prevent full utilization of our solutions; |
• | failure of our solutions to comply with current laws and regulations; and |
• | failure of our solutions to adapt to changes in the regulatory environment in an efficient, cost-effective manner. |
• | other payment accuracy vendors, including vendors focused on discrete aspects of the healthcare payment accuracy process; |
• | fraud, waste, and abuse claim edit and predictive analysis companies; |
• | primary claims processors; |
• | numerous regional utilization management companies; |
• | in-house payment accuracy capabilities; |
• | Medicare RACs; and |
• | Healthcare consulting firms and other third-party liability service providers. |
• | our ability to integrate operational, accounting and technology policies, processes and systems and the implementation of those policies and procedures; |
• | our ability to integrate personnel and human resources systems as well as the cultures of each of the acquired businesses; |
• | our ability to implement our business plan for the acquired business; |
• | transition of operations, users and Assignors to our existing platforms or the integration of data, systems and technology platforms with ours; |
• | compliance with regulatory requirements and avoiding potential conflicts of interest in markets that we serve; |
• | diversion of management’s attention and other resources; |
• | our ability to retain or replace key personnel; |
• | our ability to maintain relationships with the clients of the acquired business or a strategic partner and further develop the acquired business or the business of our strategic partner; |
• | our ability to cross-sell our solutions of the acquired businesses or strategic partners to our respective Assignors; |
• | entry into unfamiliar markets; |
• | assumption of unanticipated legal or financial liabilities and/or negative publicity related to prior acts by the acquired entity; |
• | litigation or other claims in connection with the acquired company, including claims from terminated employees, Assignors, former stockholders or third parties; |
• | misuse of intellectual property by our strategic partners; |
• | disagreements with strategic partners or a misalignment of incentives within any strategic partnership; |
• | becoming significantly leveraged as a result of incurring debt to finance an acquisition; |
• | unanticipated operating, accounting or management difficulties in connection with the acquired entities; and |
• | impairment of acquired intangible assets, including goodwill, and dilution to our earnings per share. |
• | underperformance relative to our expectations and the price paid for the claims |
• | unanticipated demands on our management and operational resources; |
• | failure to successfully recover on legal claims; |
• | difficulty in integrating personnel, operations, and systems; |
• | maintaining current customers and securing future customers of the combined businesses; |
• | assumption of liabilities; and |
• | litigation-related charges. |
• | a limited availability of market quotations for our securities; |
• | reduced liquidity for our securities; |
• | a determination that the Class A Common Stock is a “penny stock” which will require brokers trading in the Class A Common Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
• | a limited amount of news and analyst coverage; and |
• | a decreased ability to issue additional securities or obtain additional financing in future. |
• | changes in the valuation of our deferred tax assets and liabilities; |
• | expected timing and amount of the release of any tax valuation allowances; |
• | tax effects of stock-based compensation; |
• | changes in tax laws, regulations, or interpretations thereof; or |
• | lower than anticipated future earnings in jurisdictions where we have lower statutory tax rates and higher than anticipated future earnings in jurisdictions where we have higher statutory tax rates. |
• | no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect candidates to serve as a director of the Board; |
• | a classified board of directors with three-year staggered terms, which could delay the ability of stockholders to change the membership of a majority of the Board; |
• | the requirement that, at any time from and after the date on which the voting power of John H. Ruiz and his affiliates represent less than 50% of the voting power of all of the then outstanding shares entitled to vote (“Voting Rights Threshold Date”), directors elected by the stockholders generally entitled to vote may be removed from the Board solely for cause and only by affirmative vote of the holders of at least 662/3% of the voting power of the then outstanding shares entitled to vote, voting together as a single class |
• | the exclusive right of the Board to fill newly created directorships and vacancies with respect to directors elected by the stockholders generally entitled to vote, which prevents stockholders from being able to fill vacancies on the Board; |
• | the prohibition on stockholder action by written consent from and after the Voting Rights Threshold Date, which forces stockholder action from and after the Voting Rights Threshold Date to be taken at an annual or special meeting of stockholders; |
• | the requirement that special meetings of stockholders may only be called by the Chairperson of the Board, the Chief Executive Officer of the Company or the Board, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors; |
• | the requirement that, from and after the Voting Rights Threshold Date, amendments to certain provisions of the Charter and amendments to the Amended and Restated Bylaws must be approved by the affirmative vote of the holders of at least 662/3% in voting power of the then outstanding shares of the Company generally entitled to vote; |
• | our authorized but unissued shares of common stock and preferred stock are available for future issuances without stockholder approval and could be utilized for a variety of corporate purposes, including future offerings to raise additional capital, acquisitions and employee benefit plans; the existence of authorized but unissued and unreserved shares of common stock and preferred stock could render more difficult or discourage an attempt to obtain control of us by means of a proxy contest, tender offer, merger or otherwise; |
• | advance notice procedures set forth in the Amended and Restated Bylaws that stockholders must comply with in order to nominate candidates to the Board or to propose other matters to be acted upon at a meeting of stockholders, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of the Company; and |
• | an exclusive forum provision which provides that, unless the Company consents in writing to the selection of an alternative forum, (i) any derivative action brought on behalf of the Company, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer, or employee of the Company to the Company or the Company’s stockholders, (iii) any action asserting a claim |
• | arising pursuant to any provision of the DGCL, the Charter or the Amended and Restated Bylaws, or (iv) any action asserting a claim governed by the internal affairs doctrine of the State of Delaware, in each case, will be required to be filed in the Court of Chancery of the State of Delaware (or, if the Court of Chancery of the State of Delaware lacks jurisdiction over any such action or proceeding, then a state court located within the State of Delaware or the federal district court for the District of Delaware). |
• | MSP did not have sufficient accounting and financial reporting resources to address MSP’s financial reporting requirements. Specifically: |
• | MSP did not have sufficient resources with an appropriate level of knowledge and U.S. generally accepted accounting principles expertise to identify, evaluate and account for transactions; |
• | MSP did not have an adequate segregation of duties or appropriate level of review that is needed to comply with financial reporting requirements. |
• | MSP did not design, implement or maintain an effective control environment over our financial reporting requirements. Specifically: |
• | MSP did not have effective controls over the period end financial reporting process and preparation of financial statements due to: |
• | A lack of a sufficient level of formal accounting policies and procedures that define how transactions should be initiated, recorded, processed and reported; |
• | A lack of an effective control environment over period end close procedures. |
• | MSP did not have appropriate controls or documented segregation of duties over information technology systems used to create or maintain financial reporting records; |
• | MSP did not design or maintain the appropriate controls related to the separation of accounting records for each entity included within the combined and consolidated financial statements of MSP. |
(a) |
Claims Recovery |
(b) |
Chase to Pay Services |
• | the reverse recapitalization between LCAP and MSP Recovery, whereby the Post-Combination Company will be organized in an Up-C structure; |
• | the redemption of 10,946,369 shares of Class A Common Stock for $109.5 million in connection with the Company stockholder vote to approve the Extension Amendment; |
• | the redemption of 10,870,963 shares of Class A Common Stock for $109.8 million in connection with the Company stockholder vote to approve the Business Combination; |
• | MSP Recovery’s planned purchase of assets from VRM MSP discussed in Note 3 and the payment, in connection with the Virage Exclusivity Termination, of $200 million in Up-C Units, valued at $10 per Up-C Unit, from the aggregate consideration being paid to the Members (or their designees) pursuant to the MIPA at Closing; |
• | MSP Recovery’s planned Series MRCS asset acquisitions discussed in Note 3; |
• | the issuance of New Warrants; and |
• | the exercise of the existing LCAP Public and Private Warrants. |
Shares |
% |
|||||||
Class A - LCAP Public Stockholders (1)(5)(6) |
1,832,668 | 0.1 | % | |||||
Class A - LCAP Initial Stockholders (1) |
5,750,000 | 0.2 | % | |||||
Class A - LCAP Private and Public Warrantholders (1)(4) |
11,825,000 | 0.4 | % | |||||
|
|
|
|
|||||
Total LCAP |
19,407,668 |
0.6 |
% | |||||
|
|
|
|
|||||
Class V - MSP Recovery Members (2)(7) |
2,616,718,953 | 80.6 | % | |||||
Class V - Virage Recovery Fund (3)(7) |
126,505,392 | 3.9 | % | |||||
Class V - Other (2)(3) |
68,750,847 | 2.1 | % | |||||
Class V - MRCS (3) |
413,500,000 | 12.7 | % | |||||
|
|
|
|
|||||
Total MSP |
3,225,475,192 |
99.4 |
% | |||||
|
|
|
|
|||||
Total Shares at Closing (5) |
3,244,882,860 |
100.0 |
% | |||||
|
|
|
|
(1) | Class A Common Stock are economic shares and entitled to one vote per share. |
(2) | Total enterprise value including the MRCS and VRM MSP assets purchases is $32.5 billion or 3.25 billion Up-C Units. The 3.25 billion Up-C Units include 3.25 billion non-economic, Class V Common Stock and 3.25 billion non-voting economic Class B Units of the Opco. Of that amount, $26.5 billion or 2.6 billion Up-C Units which includes 2.6 billion Class V Common Stock will be issued to MSP Recovery Members (this includes 6.0 million Class V Common Stock issued as part of the Escrow Units included in total consideration and 68.8 million Class V in the “Class V - Other” line); $1.2 billion or 120.0 million Up-C Units which includes 120.0 million Class V Common Stock will be issued to VRM for the assets acquired from VRM MSP discussed in footnote 4 to this table. Of the total $1.9 billion consideration to VRM, the $1.2 billion is prepaid at close in Up-C Units and the remaining $0.7 billion will be settled on or prior to the one-year anniversary of the Closing by any of the following means (or any combination thereof): (a) payment of the Recovery Proceeds (as defined in the VRM Full Return Guaranty) to VRM arising from Claims held by VRM MSP, (b) sale of the Reserved Shares, and delivery of the resulting net cash proceeds thereof to VRM, or (c) sale of additional shares of Company Class A Common Stock and delivery of the |
net cash proceeds thereof to VRM. The unaudited pro formas assume that this portion of the consideration owed to VRM is paid through the exchange of Up-C units for shares Class A Common Stock and sold to a party defined as “Class V - Other” as there is not enough cash in the unaudited pro forma balance sheet to settle this portion of the consideration. $4.2 billion or 416.3 million Up-C Units which includes 416.3 million Class V Common Stock will be issued to Series MRCS for the assets acquired from VRM MSP and asset acquisitions discussed in footnote 4 to this table. |
(3) | Assumes 120,000,000 Up-C Units are issued to VRM as Upfront Consideration and includes an additional 6,505,392 Up-C Units to be paid in connection with the Virage Exclusivity Termination from the aggregate consideration being paid to the Members (or their designees) pursuant to the MIPA at Closing. The 120,000,000 Up-C Units to be issued as Upfront Consideration represent part of the consideration for the $4.0 billion of assets acquired from VRM MSP and $2.0 billion of assets from the MRCS asset acquisitions, and will be paid to VRM. Refer to Note 3 of the unaudited condensed combined pro forma section of this proxy statement/prospectus. The consideration paid to VRM MSP can be in the form of Up-C Units, LCAP Class A Common Stock, cash, or a combination thereof. The unaudited pro formas assume that the equity portion of the consideration will be paid in the form of Up-C Units at the Closing and as such, these investors would receive Class V Common Stock and Class B Units. The total $6.0 billion is deducted from the $32.5 billion above in footnote 3 to this table. An additional 13,494,608 Up-C Units are expected to be paid in connection with the Virage Exclusivity Termination over the next three years. |
(4) | Shares include the 11,825,000 Class A Common Stock underlying LCAP’s Public and Private Warrants as they are expected to be in the money as of Closing when the exercise price could be reduced from $11.50 per warrant to $0.0001 after giving effect to the issuance of the New Warrants. As such, it is assumed that the exercise price falls to less than $11.50 and 100% of the warrants are redeemed for LCAP Class A Common Stock. |
(5) | Shares exclude 1,028,046,326 Class A Common Stock underlying approximately 1,028,046,326 New Warrants to be issued, conditioned upon the consummation of any redemptions by the holders of Class A Common Stock and the Closing, to the holders of record of the Class A Common Stock on the Closing Date, after giving effect to the waiver of the right, title and interest in, to or under, participation in any such dividend by the Members, on behalf of themselves and any of their designees. The number of New Warrants to be distributed in respect of each share of unredeemed Class A Common Stock is contingent upon, and will vary with, the aggregate number of shares of Class A Common Stock that are redeemed in connection with the Business Combination. Pursuant to the terms of the LLC Agreement, at least twice a month, to the extent any New Warrants have been exercised in accordance with their terms, the Company following the Business Combination is required to purchase from the MSP Principals, proportionately, the number of Up-C Units or shares of Class A Common Stock owned by such MSP Principal equal to the aggregate amount of the exercise price received in connection with exercise of the New Warrants during an applicable period (the “Aggregate Exercise Price”) divided by the Warrant Exercise Price (as defined in the LLC Agreement) in exchange for the Aggregate Exercise Price. The figures shown in the table was affected by the level of redemptions by Public Stockholders and the exercise of outstanding warrants or New Warrants. |
(6) | Shares reflect the redemption of 21,817,332 total shares of Class A Common Stock for $219.3 million. This includes 10,946,369 shares of Class A Common Stock for $109.5 million in connection with the Company stockholder vote to approve the Extension Amendment and 10,870,963 shares of Class A Common Stock for $109.8 million in connection with the Company stockholder vote to approve the Business Combination. |
(7) | MSP Recovery Member Shares reflect the payment, in connection with the Virage Exclusivity Termination, of $200 million in Up-C Units, valued at $10 per Up-C Unit, from the aggregate consideration being paid to the Members (or their designees) pursuant to the MIPA at Closing. |
Assumptions and estimates underlying the unaudited pro forma adjustments set forth in the unaudited pro forma condensed combined financial statements are described in the accompanying notes thereto. The unaudited pro forma condensed combined financial statements have been presented for illustrative purposes only and are not necessarily indicative of the operating results and financial position that would have been achieved had the Business Combination and related transactions occurred on the dates indicated. |
As of March 31, 2022 |
||||||||||||||||||||
LCAP (Historical) (US GAAP) |
MSP Recovery (As Adjusted) (Note 3) |
Transaction Accounting Adjustments |
Pro Forma Combined |
|||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets |
||||||||||||||||||||
Cash |
$ | 39 | $ | — | $ | (39 | ) | (a) |
$ | — | ||||||||||
Cash and cash equivalents |
— | 1,790 | 39 | (a) |
22,387 | |||||||||||||||
11,962 | (b) |
|||||||||||||||||||
(11,904 | ) | (e) |
||||||||||||||||||
20,500 | (j) |
|||||||||||||||||||
Restricted cash |
— | — | 11,078 | (l) |
11,078 | |||||||||||||||
Affiliate receivable |
— | 4,153 | 4,153 | |||||||||||||||||
Prepaid expenses and other current assets |
— | 16,366 | (16,037 | ) | (e) |
329 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Current Assets |
$ |
39 |
$ |
22,309 |
$ |
15,599 |
$ |
37,947 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Property, plant and equipment, net |
— | 942 | 942 | |||||||||||||||||
Intangible assets, net |
— | 83,501 | 83,501 | |||||||||||||||||
Investments |
— | 4,036,508 | 4,036,508 | |||||||||||||||||
Other assets - Excluded Series and MSP Recovery Claim Series 01 |
— | 1,985,667 | 1,985,667 | |||||||||||||||||
Marketable securities held in Trust Account |
121,354 | — | (109,392 | ) | (b) |
— | ||||||||||||||
(11,962 | ) | (b) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL ASSETS |
$ |
121,393 |
$ |
6,128,927 |
$ |
(105,755 |
) | $ |
6,144,565 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||||||
Current liabilities |
||||||||||||||||||||
Accounts payable |
$ | — | $ | 5,139 | $ | 56,421 | (e) |
$ | 61,560 | |||||||||||
Accrued expenses |
5,716 | — | (5,716 | ) | (e) |
— | ||||||||||||||
Affiliate payable |
— | 48,265 | (1,240 | ) | 47,025 | |||||||||||||||
Note Payable |
750 | — | (e) |
750 | ||||||||||||||||
Commission payable |
— | 465 | 465 | |||||||||||||||||
Derivative Liability |
— | — | — | (m) |
— | |||||||||||||||
Other current liabilities |
— | 6,542 | (6,124 | ) | (e) |
418 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Current Liabilities |
6,466 |
60,411 |
43,341 |
110,218 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Claims financing obligation & notes payable |
— | 109,125 | 20,500 | (j) |
129,625 | |||||||||||||||
Interest payable |
— | 102,617 | 102,617 | |||||||||||||||||
Deferred tax liability |
— | — | 7,218 | (g) |
7,218 | |||||||||||||||
Warrant liability |
5,679 | — | (5,679 | ) | (h) |
— | ||||||||||||||
Deferred underwriting fee payable |
8,050 | — | (8,050 | ) | (e) |
— | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES |
20,195 |
272,153 |
57,330 |
349,678 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Class A common stock subject to possible redemption |
121,333 | — | (109,392 | ) | (b) |
11,078 | ||||||||||||||
(11,941 | ) | (c) |
||||||||||||||||||
11,078 | (l) |
|||||||||||||||||||
Stockholders’ Equity (Deficit) |
||||||||||||||||||||
Preferred stock, $0.0001 par value |
— | — | — | |||||||||||||||||
Class A common stock, $0.0001 par value |
— | — | 2 | (c) |
4 | |||||||||||||||
1 | (d) |
|||||||||||||||||||
1 | (h) |
|||||||||||||||||||
Class B common stock, $0.0001 par value |
1 | — | (1 | ) | (d) |
— | ||||||||||||||
Class V common stock, $0.0001 par value |
— | — | 324 | (i) |
324 | |||||||||||||||
Members’ deficit/capital |
— | 5,852,426 | (5,852,426 | ) | (i) |
— | ||||||||||||||
Additional paid-in capital |
— | — | 11,939 | (c) |
220,477 | |||||||||||||||
(36,597 | ) | (e) |
||||||||||||||||||
(40,086 | ) | (f) |
||||||||||||||||||
(7,218 | ) | (g) |
||||||||||||||||||
6,021,851 | (i) |
|||||||||||||||||||
(5,735,090 | ) | (k) |
||||||||||||||||||
5,678 | (h) |
|||||||||||||||||||
Accumulated deficit |
(20,136 | ) |
— | (19,950 | ) | (e) |
176,434 | |||||||||||||
(6,685 | ) | (e) |
||||||||||||||||||
40,086 | (f) |
|||||||||||||||||||
(169,749 | ) | (i) |
||||||||||||||||||
— | (m) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Stockholders’ Equity Attributable to Stockholders |
(20,135 |
) |
5,852,426 |
(5,776,842 |
) | 44,371 |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Noncontrolling interest |
— | 4,348 | 5,735,090 | (k) |
5,739,438 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL EQUITY |
(20,135 |
) |
5,856,774 |
(41,752 |
) | 5,783,809 |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES AND EQUITY |
$ |
121,393 |
$ |
6,128,927 |
$ |
(105,755 |
) | $ |
6,144,565 |
|||||||||||
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
||||||||||||||||||||
LCAP (Historical) (US GAAP) |
MSP Recovery (Historical) (US GAAP) |
Transaction Accounting Adjustments |
Pro Forma Combined |
|||||||||||||||||
Claims recovery income |
$ | — | $ | 109 | $ | 109 | ||||||||||||||
Claims recovery service income |
— | 8,076 | 8,076 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Claims Recovery |
— |
8,185 |
— |
8,185 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||
Cost of claims recoveries |
— | 2,724 | 2,724 | |||||||||||||||||
General and administrative |
— | 6,918 | (2,476 | ) | (cc) |
4,442 | ||||||||||||||
Professional fees |
— | 1,938 | 1,938 | |||||||||||||||||
Depreciation and amortization |
— | 79 | 79 | |||||||||||||||||
Operating and formation costs |
1,825 | — | (45 | ) | (bb) |
1,780 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
1,825 |
11,659 |
(2,521 |
) | (10,963 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating (loss)/income |
(1,825 |
) | (3,474 |
) |
2,521 |
(2,778 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense |
— | (10,415 | ) | (273 | ) | (ff) |
(10,688 | ) | ||||||||||||
Other (expense) income, net |
— | (2 | ) | (2 | ) | |||||||||||||||
Interest earned on marketable securities held in Trust Account |
8 | — | (8 | ) | (aa) |
— | ||||||||||||||
Transaction costs associated with Initial Public Offering |
— | — | ||||||||||||||||||
Change in fair value of warrant liabilities |
710 | — | 710 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before provision for income taxes |
(1,107 |
) | (13,891 |
) |
2,240 |
(12,758 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(Provision for) Benefit from income taxes |
— | — | (527 | ) | (dd) |
(527 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
(1,107 |
) | (13,891 |
) |
1,713 |
(13,285 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to non-controlling members |
— | — | (10,913 | ) | (ee) |
(10,913 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to Stockholders |
$ |
(1,107 |
) | $ |
(13,891 |
) |
$ |
12,626 |
$ |
(2,372 |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Basic and diluted weighted average shares outstanding, Class A Common Stock |
15,987,542 | |||||||||||||||||||
Basic and diluted net income per share, Class A Common Stock |
$ | (0.05 | ) | |||||||||||||||||
Basic and diluted weighted average shares outstanding, Class B Common Stock |
5,750,000 | |||||||||||||||||||
Basic and diluted net income per share, Class B Common Stock |
$ | (0.05 | ) | |||||||||||||||||
Basic and diluted pro forma weighted average shares outstanding, Class A Common stock |
19,407,668 | |||||||||||||||||||
Basic and diluted pro forma income per share, Class A Common stock |
$ | (0.12 | ) |
Year Ended December 31, 2021 |
||||||||||||||||||||
LCAP (Historical) (US GAAP) |
MSP Recovery (Historical) (US GAAP) |
Transaction Accounting Adjustments |
Pro Forma Combined |
|||||||||||||||||
Claims recovery income |
$ | — | $ | 126 | $ | 126 | ||||||||||||||
Claims recovery service income |
— | 14,500 | 14,500 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total Claims Recovery |
— |
14,626 |
— |
14,626 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
||||||||||||||||||||
Cost of claims recoveries |
— | 190 | 190 | |||||||||||||||||
General and administrative |
— | 12,761 | 485 | (cc) |
13,246 | |||||||||||||||
Professional fees |
— | 8,502 | 8,502 | |||||||||||||||||
Depreciation and amortization |
— | 343 | 343 | |||||||||||||||||
Operating and formation costs |
3,785 | — | (180 | ) | (bb) |
3,605 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
3,785 |
21,796 |
305 |
25,886 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Operating (loss)/income |
(3,785 |
) |
(7,170 |
) |
(305 |
) | (11,260 |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense |
— | (27,046 | ) |
(820 | ) | (ff) |
(27,866 | ) | ||||||||||||
Other (expense) income, net |
— | 1,139 | 1,139 | |||||||||||||||||
Interest earned on marketable securities held in Trust Account |
15 | — | (15 | ) | (aa) |
— | ||||||||||||||
Transaction costs associated with Initial Public Offering |
— | — | ||||||||||||||||||
Change in fair value of warrant liabilities |
6,977 | — | 6,977 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income (loss) before provision for income taxes |
3,207 |
(33,077 |
) |
(1,140 |
) |
(31,010 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(Provision for) Benefit from income taxes |
— | — | 67 | (dd) |
67 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) |
3,207 |
(33,077 |
) |
(1,073 |
) |
(30,943 |
) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to non-controlling members |
— | 16 | (27,242 | ) |
(ee) |
(27,226 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) attributable to Stockholders |
$ |
3,207 |
$ |
(33,093 |
) |
$ |
26,169 |
$ |
(3,717 |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Basic and diluted weighted average shares outstanding, Class A Common Stock |
23,650,000 | |||||||||||||||||||
Basic and diluted net income per share, Class A Common Stock |
$ | 0.11 | ||||||||||||||||||
Basic and diluted weighted average shares outstanding, Class B Common Stock |
5,750,000 | |||||||||||||||||||
Basic and diluted net income per share, Class B Common Stock |
$ | 0.11 | ||||||||||||||||||
Basic and diluted pro forma weighted average shares outstanding, Class A Common stock |
19,407,668 | |||||||||||||||||||
Basic and diluted pro forma income per share, Class A Common stock |
$ | (0.19 | ) |
• | LCAP’s unaudited condensed balance sheet as of March 31, 2022 and the related notes included elsewhere in this proxy statement/prospectus; and |
• | MSP Recovery’s unaudited combined and consolidated balance sheet as of March 31, 2022 and the related notes included elsewhere in this proxy statement/prospectus. |
• | LCAP’s unaudited condensed statement of operations for the three months ended March 31, 2022 and the related notes included elsewhere in this proxy statement/prospectus; and |
• | MSP Recovery’s unaudited combined and consolidated statement of operations for the three months ended March 31, 2022 and the related notes included elsewhere in this proxy statement/prospectus. |
• | LCAP’s audited statement of operations for year ended December 31, 2021 and the related notes included elsewhere in this proxy statement/prospectus; and |
• | MSP Recovery’s audited combined and consolidated statement of operations for the year ended December 31, 2021 and the related notes included elsewhere in this proxy statement/prospectus. |
1) | $1.9 billion to VRM ($1.2 billion In-Kind Consideration in Up-C Units and $687.5 million VRM Full Return) and |
2) | $2.2 billion to Series MRCS in Up-C Units. The $687.5 million for the VRM Full Return will be paid by (i) payment of the Recovery Proceeds (as defined in the VRM Full Return Guaranty) to VRM arising from claims held by VRM MSP; (ii) on or prior to the one-year anniversary of the Closing, (A) the sale of the Reserved Shares, and delivery of the resulting net cash proceeds thereof to VRM, or (B) sale of additional shares of Company Class A Common Stock and delivery of the net cash proceeds thereof to VRM; or (iii) any combination of the foregoing. Opco will acquire rights to the Proceeds from members of VRM MSP that held those interests, which is initially recognized as a financial asset at cost, for which Opco has not elected the fair value option. In subsequent periods, the Post-Combination Company will reduce its investment for realized (or receivable) distributions of net proceeds from this financial instrument in proportion |
to the amounts received or receivable to management’s estimate of expected net proceeds from the underlying investments, and subject to potential impairment if indicators are present; the excess of proceeds received (or receivable) over the portion of the financial asset deemed to be recovered will be recognized as income in the same period. |
As of March 31, 2022 |
||||||||||||||||
MSP Recovery (Historical) (US GAAP) |
MRCS Asset Acquisition |
VRM Asset |
MSP Recovery (As Adjusted) |
|||||||||||||
ASSETS |
||||||||||||||||
Current assets |
||||||||||||||||
Cash |
$ | 1,790 | $ | — | $ | 687,508 | $ | 1,790 | ||||||||
Cash and cash equivalents |
— | — | (687,508 | ) | — | |||||||||||
Affiliate receivable |
4,153 | — | — | 4,153 | ||||||||||||
Prepaid expenses and other current assets |
— | — | 16,366 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Current Assets |
22,309 |
— |
— |
22,309 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Property, plant and equipment, net |
942 | — | — | 942 | ||||||||||||
Intangible assets, net |
83,501 | — | — | 83,501 | ||||||||||||
Investments |
— | — | 4,036,508 | 4,036,508 | ||||||||||||
Other assets - Excluded Series and MSP Recovery Claim Series 01 |
— | 1,985,667 | — | 1,985,667 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL ASSETS |
$ |
106,752 |
$ |
1,985,667 |
$ |
4,036,508 |
$ |
6,128,927 |
||||||||
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||
Current liabilities |
||||||||||||||||
Accounts payable |
$ | 5,139 | $ | — | $ | — | $ | 5,139 | ||||||||
Affiliate payable |
48,265 | — | — | 48,265 | ||||||||||||
Commission payable |
465 | — | 465 | |||||||||||||
Other current liabilities |
6,542 | — | — | 6,542 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Current Liabilities |
60,411 |
— |
— |
60,411 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Claims financing obligation & notes payable |
109,125 | — | — | 109,125 | ||||||||||||
Interest payable |
102,617 | — | — | 102,617 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL LIABILITIES |
272,153 |
— |
— |
272,153 |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity (Deficit) |
||||||||||||||||
Members’ deficit capital |
(169,749 | ) | 1,985,667 | 687,508 | 5,852,426 | |||||||||||
— | — | 3,349,000 | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity Attributable to MSP Recovery |
(169,749 | ) | 1,985,667 |
4,036,508 |
5,852,426 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noncontrolling interest |
4,348 | — | — | 4,348 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL EQUITY |
(165,401 |
) |
1,985,667 |
4,036,508 |
5,856,774 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL LIABILITIES AND EQUITY |
$ |
106,752 |
$ |
1,985,667 |
$ |
4,036,508 |
$ |
6,128,927 |
||||||||
|
|
|
|
|
|
|
|
(a) | Reflects balance sheet reclassifications for presentation alignment between MSP Recovery and LCAP; |
(b) | Reflects the redemption of 10,870,963 shares of Class A Common Stock for $109.8 million in connection with the Company stockholder vote to approve the Business Combination and $0.4 million of cash added to the trust account subsequent to March 31, 2022 related to the extension vote payments and reclassification of cash and investments held in the Trust Account that becomes available to fund the Business Combination; |
(c) | Reflects the reclassification of common stock subject to possible redemption to permanent equity at $0.0001 par value; |
(d) | Reflects the reclassification of Initial Stockholder shares from Class B Common Stock to Class A Common Stock at the Closing; |
(e) | Reflects the settlement of $84.7 million of estimated transaction costs expenses expected to be incurred for the Business Combination, of which $14.4 million was already paid as of March 31, 2022 and $5.3 million was already expensed as of March 31, 2022. Included in the amount that remains to be settled is $8.1 million for the settlement of LCAP’s deferred underwriting fee payable incurred during LCAP’s initial public offering due upon completion of the Business Combination, settlement of costs accrued as of the balance sheet date, costs that will be prepaid at the Closing of the Business Combination, estimated costs for advisory, legal, and other fees that can be deducted against additional paid in capital including those capitalized as prepaids and other current assets, estimates costs that will be expensed as incurred, and estimated costs to be offset against the net equity of LCAP at the Closing; |
(f) | Reflects the reclassification of the historical accumulated deficit of LCAP to additional paid in capital as part of the reverse recapitalization, which includes the accumulated deficit of LCAP and transaction related costs incurred by LCAP; |
(g) | Reflects the net deferred tax liability related to an outside basis difference. A corporation that owns a partnership is required to record the deferred tax related to its outside basis difference, which reflects the book basis compared to tax basis in the investment in the partnership. The actual liability may change based on the facts and circumstances at the time of recording the liability in the books and records of the Post-Combination Company; |
(h) | Reflects the issuance of 11.8 million shares of Class A Common Stock underlying LCAP’s Public Warrants and Private Warrants as they are expected to be in the money as of Closing when the exercise price is expected to be reduced from $11.50 per warrant to $0.0001 after giving effect to the issuance of the New Warrants, pursuant to the terms of the Existing Warrant Agreement. As such, the pro forma financial statements assume that the exercise price falls to $0.0001, and accordingly that 100% of the Public Warrants and Private Warrants are redeemed for shares of Class A Common Stock when such warrants become exercisable; |
(i) | Reflects the recapitalization of MSP’s equity and issuance of 2,705.5 million shares of Class V Common Stock as consideration for the reverse recapitalization and 533.5 million shares of Class V Common Stock in connection with the purchase of assets from VRM and Series MRCS, respectively, at $0.0001 par value. The aggregate consideration of 3.25 billion Up-C Units or shares of Class A Common Stock that is payable to the Members in connection with the Business Combination includes 6.0 million Up-C Units or shares of Class A Common Stock that will be held in escrow to satisfy each of MSP and the Members’ potential indemnification obligations under the MIPA and released for distribution to the Members on the first anniversary of the Closing, 68.8 million Up-C Units that may be sold to satisfy the VRM Full Return discussed in Note 3, 6,505,392 Up-C Units paid at Closing and 13,494,608 Up-C Units to be paid over the next three years in connection with the Virage Exclusivity Termination. The 533.5 million shares and 20.0 million shares can be in the form of Up-C Units or shares of Class A Common Stock for the purchase of assets from VRM and Series MRCS as discussed in Note 3, and the Virage Exclusivity Termination, respectively. The unaudited pro forma condensed combined balance sheet assumes that consideration will in the form of Up-C Units only; |
(j) | Reflects cash raised from a loan from Messrs. Ruiz and Quesada (or one of their affiliates) at the Closing. The loan will have an annual interest rate of 4% and will mature on the day that is six months from the Closing Date (or, if such day is not a Business Day, the next Business Day). The maturity date may be extended, at the option of the borrower, for up to three successive six month periods (for a total of 24 months). The loan will be prepayable by the borrower at any time, without prepayment penalties, fees or other expenses. The adjustment reflects the maximum amount available to be loaned from the Service Fee Account as of March 31, 2022; and |
(k) | Reflects the recognition of 99.4% non-controlling interests as a result of the Up-C structure. The Post-Combination Company will hold all of the voting Class A Units of Opco, whereas the Members (or their designees) will hold all of the non-voting economic Class B Units of Opco (these Class B Units represent the non-controlling interest in Opco). The ownership percentage of Class V Common Stock held in the Post-Combination Company by the Members (or their designees) will be equivalent to the number of Class B Units held in Opco, and as such, the non-controlling interest in Opco is 99.4%, which is equivalent to the Class V Common Stock ownership percentage shown in the capitalization table above. |
(l) | Reflects the purchase of 1.1 million shares by an affiliate of Cantor Fitzgerald & Co. (“Cantor”) through the OTC Equity Prepaid Forward Transaction (the “FEF Agreement”) entered into with LCAP from public stockholders of LCAP who have elected to redeem their shares shares of Class A Common Stock of LCAP. Per the FEF Agreement, MSP will deposit cash into a dedicated escrow account equal to the aggregate per share purchase price at or below the redemption price of such shares purchased in the open market by Cantor. Cantor may sell the shares at its sole discretion in one or more transactions. In addition, Cantor has agreed to (i) transfer to MSP for cancellation any warrants to purchase shares received as a result of being the stockholder of record of a share as of the close of business on the closing date of the Business Combination following the redemption, pursuant to the previously announced and declared LCAP dividend, and (ii) waive any redemption right that would require the redemption of the shares in exchange for a pro rata amount of the funds held in LCAP’s trust account. As a result 133,291,502 of the New Warrants will be transferred to MSP for cancellation. |
(m) | Reflects the derivative liability due to the difference in the redemption price and the share price as of the Closing Date of May 23, 2022 related to the FEF shares noted in tickmark l. |
(aa) | Reflects the elimination of interest income earned on the Trust Account; |
(bb) | Reflects the elimination of the LCAP administrative service fee paid to the Sponsor that will cease upon the Closing; |
(cc) | Reflects the portion of MSP estimated transaction costs for the Business Combination not eligible for capitalization. Transaction costs are reflected as if incurred on January 1, 2021, the date the Business Combination occurred for the purposes of the unaudited pro forma combined and consolidated statement of operations. This is a non-recurring item; |
(dd) | Reflects the income tax effect of pro forma adjustments using the current federal corporate tax rate of 21% for the three months ended March 31, 2022 and the year ended December 31, 2021, respectively. In the historical periods, neither entity was subject to taxes and as such for pro forma purposes, it is assumed that the combined company would be subject to at least the minimum federal corporate statutory rate; |
(ee) | Reflects the recognition of net income attributable to the 99.4%. The Post-Combination Company will hold all of the voting Class A Units of Opco, whereas the Members (or their designees) will hold all of the non-voting economic Class B Units of Opco (these Class B Units represent the non-controlling interest in Opco). The ownership percentage of Class V Common Stock held in the Post-Combination Company by the Members (or their designees) will be equivalent to the number of Class B Units held in Opco, and as such, the non-controlling interest in Opco is 99.4%, which is equivalent to the Class V Common Stock ownership percentage shown in the capitalization table above. For the periods presented, pro forma net income (loss) of OpCo is allocated to the non-controlling interest based on the pro-rata non-controlling interest percentage. The pro forma net income (loss) of OpCo is substantially consistent with the pro forma consolidated net income (loss) before income taxes, except for certain registrant expenses, including the operating and formation costs of LCAP, and transaction-related expenses allocated to the issuance of the warrants; and |
(ff) | Reflects interest expense related to member loans as noted in tickmark j. |
(in thousands, except share and per share data) |
Three Months Ended March 31, 2022 |
Year Ended December 31, 2021 |
||||||
Pro forma net loss attributable to Stockholders |
$ | (2,372 | ) | $ | (3,717 | ) | ||
Pro forma weighted average Class A Common Stock outstanding - basic and diluted |
19,407,668 | 19,407,668 | ||||||
Pro forma Class A Common Stock net loss per share |
$ | (0.12 | ) | $ | (0.19 | ) | ||
Pro forma weighted average Class A Common Stock outstanding - basic and diluted |
||||||||
Class A - LCAP Public Stockholders |
1,832,668 | 1,832,668 | ||||||
Class A - LCAP Initial Stockholders |
5,750,000 | 5,750,000 | ||||||
Class A - LCAP Private and Public Warrants |
11,825,000 | 11,825,000 | ||||||
|
|
|
|
|||||
Total LCAP |
19,407,668 | 19,407,668 | ||||||
|
|
|
|
|||||
Total Shares at Closing (1) (2) (3) |
19,407,668 | 19,407,668 | ||||||
|
|
|
|
(1) | Excludes the 3,167,967,900 shares of Class V Common Stock issued for consideration to the Members for this Business Combination and probable VRM MSP and Series MRCS asset acquisitions as those shares are non-economic and as such are excluded from the earnings per share calculation. Each Up-C Unit, which consists of one share of Class V Common Stock and one Class B Unit, may be exchanged for either, at LCAP’s option, (a) cash or (b) one share of Class A Common Stock, subject to the provisions set forth in the LLC Agreement. |
(2) | Shares include the 11,825,000 Class A Common Stock underlying LCAP’s Public Warrants and Private Warrants as they are expected to be in the money as of Closing when the exercise price could be reduced from $11.50 per warrant to $0.0001 after giving effect to the issuance of the New Warrants. As such, it is assumed that the exercise price falls to less than $11.50 and 100% of the warrants are redeemed for LCAP Class A Common Stock. |
(3) | Shares exclude approximately 1,028,046,326 shares of Class A Common Stock underlying approximately 1,028,046,326 New Warrants that will be issued at Closing to the holders of record of Class A Common Stock on the Closing Date on a pro rata basis after giving effect to any redemptions by holders of Class A Common Stock and the waiver of the right, title and interest in, to or under, participation in any such dividend by the Members, on behalf of themselves and any of their designees. These are considered out of the money as the exercise price of $11.50 per warrant is higher than the current LCAP stock price. Such amounts were affected by the level of redemptions by Public Stockholders and the exercise of New Warrants. |
$ in billions |
As of and for the Three Months Ended March 31, 2022 |
As of and for the Year Ended December 31, 2021 |
As of and for the Year Ended December 31, 2020 |
|||||||||
Paid Amount |
$ | 366.9 | $ | 364.4 | $ | 58.4 | ||||||
Paid Value of Potentially Recoverable Claims |
87.3 | 86.6 | 14.7 | |||||||||
Billed Value of Potentially Recoverable Claims |
367.8 | 363.2 | 52.3 | |||||||||
Recovery Multiple |
N/A | (1) |
N/A | (1) |
N/A | (1) | ||||||
Penetration Status of Portfolio |
76.3 | % | 75.6 | % | N/A |
(1) | Each claim line that is paid or is otherwise converted from encounter data to Paid Amount and Billed Amount for which recoveries can be made have a potential for recovery through different Funnels. As of March 31, 2022, the Company has obtained settlements with two counterparties who have agreed to pay multiples of Paid Amount. However, the settlement amounts have not been finally tabulated and therefore do not provide a large enough sample to be statistically significant, and are therefore not shown in the table. |
(In thousands) |
Three Months Ended March 31 |
|||||||||||||||
2022 |
2021 |
$ Change |
% Change |
|||||||||||||
Claims recovery income |
$ | 109 | $ | 15 | $ | 94 | 627 | % | ||||||||
Claims recovery service income |
8,076 | 3,414 | 4,662 | 137 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Claims Recovery |
8,185 | 3,429 | 4,756 | 139 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Cost of claims recoveries |
2,724 | 39 | 2,685 | 6,885 | % | |||||||||||
General and administrative |
6,918 | 2,613 | 4,305 | 165 | % | |||||||||||
Professional fees |
1,938 | 1,119 | 819 | 73 | % | |||||||||||
Depreciation and amortization |
79 | 32 | 47 | 147 | % | |||||||||||
Total operating expenses |
11,659 | 3,803 | 7,856 | 207 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income(Loss) |
$ |
(3,474 |
) |
$ |
(374 |
) |
$ |
(3,100 |
) |
829 |
% | |||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
(10,415 | ) | (5,922 | ) | (4,493 | ) | 76 | % | ||||||||
Other income (expense), net |
(2 | ) | 424 | (426 | ) | (100 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(13,891 |
) |
$ |
(5,872 |
) |
$ |
(8,019 |
) |
137 |
% | |||||
|
|
|
|
|
|
|
|
|||||||||
Less: Net (income) loss attributable to non-controlling members |
— | — | — | — | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to controlling members |
$ |
(13,891 |
) |
$ |
(5,872 |
) |
$ |
(8,019 |
) |
137 |
% | |||||
|
|
|
|
|
|
|
|
(In thousands) |
Year Ended December 31 |
|||||||||||||||
2021 |
2020 |
$ Change |
% Change |
|||||||||||||
Claims recovery income |
$ | 126 | $ | 255 | $ | (129 | (51 | )% | ||||||||
Claims recovery service income |
14,500 | 13,632 | 868 | 6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Claims Recovery |
$ | 14,626 | $ | 13,887 | $ | 739 | 5 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Cost of claims recoveries |
190 | 172 | 18 | 10 | % | |||||||||||
General and administrative |
12,761 | 14,598 | (1,837 | ) | (13 | )% | ||||||||||
Professional fees |
8,502 | 2,211 | 6,291 | 285 | % | |||||||||||
Depreciation and amortization |
343 | 235 | 108 | 46 | % | |||||||||||
Total operating expenses |
21,796 | 17,216 | 4,580 | 27 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income/(Loss) |
$ |
(7,170 |
) |
$ |
(3,329 |
) |
$ |
(3,840 |
) |
115 |
% | |||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
(27,046 | ) | (20,886 | ) | (6,160 | ) | 29 | % | ||||||||
Other income (expense), net |
1,139 | (51 | ) | 1,190 | ) | (2,333 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(33,077 |
) |
$ |
(24,266 |
) |
$ |
(8,811 |
) |
36 |
% | |||||
|
|
|
|
|
|
|
|
|||||||||
Less: Net (income) loss attributable to non-controlling members |
(16 | ) | 18 | (34 | ) | (189 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to controlling members |
$ |
(33,093 |
) |
$ |
(24,248 |
) |
$ |
(8,845 |
) |
36 |
% | |||||
|
|
|
|
|
|
|
|
(in thousands) |
Years ended December 31, |
Three Months ended March 31, |
||||||||||||||
2021 |
2020 |
2022 |
2021 |
|||||||||||||
Net cash provided by (used in) operating activities |
$ | 2,249 | $ | (14 | ) | $ | 3,184 | $ | (4,508 | ) | ||||||
Net cash (used in) provided by investing activities |
(2,007 | ) | 986 | (2,133 | ) | (4,187 | ) | |||||||||
Net cash (used in) provided by financing activities |
(10,457 | ) | (9,610 | ) | (925 | ) | (441 | ) | ||||||||
Net increase (decrease) in cash |
(10,215 | ) | 10,582 | ) | 126 | ) | (9,136 | ) | ||||||||
Cash at beginning of period |
11,879 | 1,297 | 1,664 | 11,879 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash at end of period |
$ |
1,664 |
$ |
11,879 |
$ |
1,790 |
$ |
2,743 |
||||||||
|
|
|
|
|
|
|
|
Year Ending December 31, |
Lease Payments |
|||
Remaining 2022 |
$ | 173 | ||
2023 (1) |
217 | |||
|
|
|||
Total |
$ |
390 |
||
|
|
(1) | Operating lease expires before or during the year ending December 31, 2023 Based on claims financing obligations and notes payable agreements, as of March 31, 2022 and December 31, 2021, the present value of amounts owed under these obligations were $211.7 million and $201.4 million, respectively, including unpaid interest to date of $102.6 million and $94.5 million, respectively. The weighted average interest rate is 22% based on the current book value of $211.7 million with rates that range from 2% to 30%. The Company is expected to repay these obligations from cash flows from claim recovery income. |
• | Claims Recovery. |
• | Chase to Pay Services. |
• | Medicare Advantage |
• | Medicaid eligible low-income adults, children, pregnant women, elderly adults and people with disabilities. |
• | Commercial Insurance |
• | Downstream entities (such as MSOs and IPAs) having standing to sue primary plans under the Medicare secondary payer laws; |
• | A plaintiff under the Medicare secondary payer laws not being required to first transmit a demand letter to a Primary Payer; and |
• | The entering of a settlement agreement with beneficiaries being an example of an instance when a Primary Payer has constructive knowledge that they owed the primary payments. |
• | Health Maintenance Organizations (HMOs) |
• | Accountable Care Organization (ACOs) |
• | Physicians |
• | Home Healthcare Facilities |
• | Self-Funded Plans |
• | States and Municipalities |
• | Skilled Nursing Facilities |
• | Hospitals/Health Systems |
1 | See MSP Recovery Claims, Series LLC v. ACE Am. Ins. Co., 974 F.3d 1305, 1315 (11th Cir. 2020), cert. denied, 141 S. Ct. 2758, 210 L. Ed. 2d 906 (2021) (finding that “the payment of medical expenses that should have been covered by a primary payer-is precisely the kind of injury that the Medicare Secondary Payer Act was meant to remove from the Medicare and Medicare Advantage systems”). |
2 | 42 U.S.C. § 1395w-22(a)(4)(A) (emphasis added); see also W. Heritage, 832 F.3d at 1238 (“An MAO has a statutory right to charge a primary plan when an MAO payment is made secondary pursuant to the MSP.”); ACE, 974 F.3d at 1308-09 (noting that if an MAO “has made a conditional payment, and the primary payer’s ‘responsibility for such payment’ has been ‘demonstrated,’…the primary payer is obligated to reimburse…the MAO” pursuant to § 1395w-22(a)(4)). |
(1) | The Members (or their designees) hold all of the Class B Units of Opco. |
(2) | The Members (or their designees) hold all of the shares of the Class V Common Stock of the Company, which are voting, non-economic shares. The shares of Class V Common Stock, together with their accompanying Class B Units of Opco, are convertible on a 1-for-1 |
(3) | Former LCAP stockholders hold Class A Common Stock of the Company. |
(4) | The Company holds all of the Class A Units of Opco. |
(5) | The MSP Purchased Companies own 50% of the membership interest in each of MAO-MSO Recovery, LLC, MAO MSO Recovery II, LLC, MAO-MSO Recovery LLC, Series FHCP and MAO-MSO Recovery II LLC, Series PMPI. |
Name |
Age |
Position | ||
Directors |
||||
John H. Ruiz |
54 | Class III Director | ||
Frank C. Quesada |
41 | Class III Director | ||
Ophir Sternberg |
52 | Class III Director | ||
Beatriz Assapimonwait |
59 | Class I Director | ||
Michael F. Arrigo |
63 | Class II Director | ||
Thomas W. Hawkins |
60 | Class II Director | ||
Roger Meltzer |
71 | Class I Director | ||
Executive Officers |
||||
John H. Ruiz |
54 | Chief Executive Officer | ||
Frank C. Quesada |
41 | Chief Legal Officer | ||
Calvin Hamstra |
36 | Chief Financial Officer | ||
Ricardo Rivera |
50 | Chief Operating Officer | ||
Alexandra Plasencia |
36 | General Counsel |
• | the requirement that a majority of its board of directors consist of independent directors; |
• | the requirement that compensation of its executive officers be determined by a compensation committee comprised solely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and |
• | the requirement that director nominees be selected, or recommended for the board of directors’ selection, by a nominating committee comprised solely of independent directors with a written charter addressing the committee’s purpose and responsibilities. |
• | retaining, overseeing the work of and evaluating the independence and performance of independent auditor; |
• | reviewing and discussing with the independent auditors their annual audit, including the timing and scope of audit activities; |
• | pre-approving audit services; |
• | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the quarterly and annual financial statements that we file with the SEC; |
• | reviewing the adequacy and effectiveness of our accounting and internal control over financial reporting and disclosure controls and policies and procedures; |
• | reviewing and discussing guidelines and policies governing the process by which our senior management assesses and manages our exposure to risk; |
• | reviewing, and if appropriate, approving or ratifying any to related party transactions and other significant conflicts of interest; |
• | establishing procedures for the receipt, retention and treatment of complaints received by us and the confidential, anonymous submission by our employees of concerns regarding questionable accounting or auditing matters; |
• | reviewing our program to monitor compliance with our code of ethics; and |
• | overseeing significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting. |
• | evaluating and determining, and recommending to our Board, the compensation of our executive officers; |
• | administering and recommending to our Board the compensation of our directors; |
• | reviewing and approving our executive compensation plan and recommending that our Board amend these plans if deemed appropriate; |
• | administering our general compensation plan and other employee benefit plans, including incentive compensation and equity-based plans and recommending that our Board amend these plans if deemed appropriate; |
• | reviewing and approving any severance or termination arrangements to be made with any of our executive officers; and |
• | reviewing and approving at least annually the corporate goals and objectives relevant to the compensation of the CEO and other executive officers. |
• | identifying, screening and recommending to our Board director candidates for election or re-election; |
• | overseeing the policies and procedures with respect to the consideration of director candidates recommended by stockholders; |
• | reviewing and recommending to our Board for approval, as appropriate, and reviewing disclosure concerning our policies and procedures for identifying and screening Board nominee candidates, the criteria used to evaluate Board membership and director independence and any policies with regard to diversity on our Board; |
• | reviewing independence qualifications of directors under the applicable Nasdaq rules; |
• | developing and coordinating with management on appropriate director orientation programs; and |
• | reviewing stockholder engagement plan, if any, and overseeing relations with stockholders. |
• | for any transaction from which the director derives an improper personal benefit; |
• | for any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law; |
• | for any unlawful payment of dividends or redemption of shares; or |
• | for any breach of a director’s duty of loyalty to the corporation or its stockholders. |
• | John H. Ruiz, Chief Executive Officer |
• | Frank C. Quesada, Chief Legal Officer |
• | Ricardo Rivera, Chief Operating Officer |
Name and Principal Position |
Year |
Salary ($) (1) |
Bonus ($) |
Stock awards ($) |
Option awards ($) |
Nonequity incentive plan compensation ($) |
Nonqualified deferred compensation earnings ($) |
All other compensation ($) (2) |
Total ($) |
|||||||||||||||||||||||||||
John H. Ruiz, Chief Executive Officer |
2021 | — | — | — | — | — | — | $ | 739,832 | (3) |
$ | 739,832 | ||||||||||||||||||||||||
2020 | 675,000 | 1,384,090 | (4) | |||||||||||||||||||||||||||||||||
Frank C. Quesada, Chief Legal Officer |
2021 | — | — | — | — | — | — | $ | 355,750 | (5) |
$ | 355,750 | (6) | |||||||||||||||||||||||
2020 | — | 769,985 | 1,519,985 | (7) | ||||||||||||||||||||||||||||||||
Ricardo Rivera, Chief Operating Officer |
2021 | $ | 400,000 | $ | 75,000 | — | — | — | — | — | $ | 475,000 | ||||||||||||||||||||||||
2020 | $ | 413,462 | $ | 50,000 | — | — | — | — | 150,000 | 613,462 |
(1) | The 2021 base salary amounts represent the actual amounts paid during fiscal year 2021. |
(2) | Amounts reported in the “All Other Compensation” column for 2021 reflect amounts paid to our named executive officers by the Law Firm for their services to the Company. The relationship between the Company and the Law Firm, which is an entity that is not part of the Business Combination, is fully described in “Certain Relationships and Related Party Transactions - Certain Relationships and Related Party Transactions-The Company - Legal Services-MSP Recovery Law Firm.” In 2021, the total amount of perquisites and personal benefits for each of the NEOs was less than $10,000. |
(3) | This amount includes $89,832 paid by the Law Firm for life insurance premium. |
(4) | This amount includes $709,090 paid by the Law Firm to a limited liability company, which is owned by Mr. Ruiz. |
(5) | This amount includes $5,750 paid by the Law Firm for life insurance premium. |
(6) | This amount includes $350,000 paid by the Law Firm to a limited liability company, which is owned by Mr. Quesada. |
(7) | This amount includes $750,000 paid by the Law Firm to a limited liability company, which is owned by Mr. Quesada. |
• | each person known by the Company to be the beneficial owner of more than 5% of the Company’s outstanding common stock; |
• | each of the Company’s named executive officers and directors; and |
• | all executive officers and directors as a group. |
Name and Address of Beneficial Owner |
Class A Common Stock (1) |
Class V Common Stock (2) |
||||||||||||||
Number of shares |
% |
Number of shares |
% |
|||||||||||||
John H. Ruiz (3)(4) |
2,120,069,100 | 96.93 | % | 2,119,157,566 | 67.18 | % | ||||||||||
Frank C. Quesada (5)(6) |
901,833,778 | 93.07 | % | 901,390,330 | 28.57 | % | ||||||||||
Ophir Sternberg (7) |
601,617,492 | 90.67 | % | — | — | |||||||||||
Thomas W. Hawkins (8)(9)(10) |
2,430,000 | 3.49 | % | — | — | |||||||||||
Roger Meltzer (11)(9)(12) |
1,190,000 | 1.74 | % | — | — | |||||||||||
Ricardo Rivera (13) |
25,691 | * | * | — | — | |||||||||||
Beatriz Assapimonwait |
— | — | — | — | ||||||||||||
Michael Arrigo |
— | — | — | — | ||||||||||||
Calvin Hamstra |
— | — | — | — | ||||||||||||
Alexandra Plasencia |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
All directors and officers as a group (9 individuals) |
3,627,166,061 |
98.33 |
% |
3,020,547,896 |
95.75 |
% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Virage Recovery Master LP (14) |
120,000,000 | 64.11 | % | 120,000,000 | ** | |||||||||||
Oliver SPV Holdings LLC (9)(15) |
59,549,998 | 47.20 | % | — | — | |||||||||||
Alex Ruiz (16) |
42,000,000 | 62.52 | % | — | — | |||||||||||
Paul Rapisarda |
27,508,874 | 29.13 | % | — | — | |||||||||||
Nomura Securities International Inc. (17) |
16,389,999 | 19.65 | % | — | — | |||||||||||
Faquiry Diaz Cala |
13,671,377 | 16.94 | % | — | — | |||||||||||
JLS Equities LLC (18) |
11,912,499 | 15.08 | % | — | — | |||||||||||
Jessica Wasserstrom (9)(19) |
9,527,499 | 12.44 | % | — | — | |||||||||||
Leviathan Group LLC |
8,330,000 | 11.04 | % | — | — | |||||||||||
John H. Ruiz, II (20) |
7,420,004 | 9.95 | % | 7,420,004 | ** | |||||||||||
Virage Recovery Participation LP (21) |
6,505,392 | 8.83 | % | 6,505,392 | ** | |||||||||||
Boris Hirmas (9)(22) |
4,760,000 | 6.62 | % | — | — | |||||||||||
Jose Alfredo Armas |
3,500,000 | 5.21 | % | — | — | |||||||||||
Series MRCS (23) |
413,478,000 | 86.02 | % | 413,478,000 | 13.11 | % |
** | Represents less than 1% |
(1) | Includes shares of Class A Common Stock issuable pursuant to derivatives (including Up-C Units and warrants) exercisable within 60 days of June 30, 2022. |
(2) | Includes shares of Class V Common Stock, which are non-economic voting shares of the Company. |
(3) | Includes 65,534 shares of Class A Common Stock and 846,000 warrants directly held by Mr. Ruiz. In addition to securities directly held by Mr. Ruiz in his individual capacity, includes shares held by the following entities Jocral Family LLLP, Ruiz Group Holdings Limited, LLC and Series MRCS, a series of MDA, Series LLC, a Delaware series limited liability company (“Series MRCS”), including shares held by Series MRCS for the benefit of Jocral Holdings LLC. Reported figures do not include securities held by John Ruiz II, Mr. Ruiz’s son, in his capacity as a Member, or by Alex Ruiz, Mr. Ruiz’s son, of which Mr. Ruiz disclaims beneficial ownership. |
(4) | Reported figures do not include any attributed ownership based on Mr. Ruiz’s investment in VRM, which have been transferred to affiliated trusts of Mr. Ruiz and of which Mr. Ruiz disclaims beneficial ownership. Messrs. Ruiz and Quesada together invested in VRM, which investment represented a 1.14% ownership interest in VRM. Mr. Ruiz is entitled to 70% of such investment, and Mr. Quesada is entitled to 30% of such investment. As a result, the indirect beneficial ownership attributable to such affiliated trusts would be 0.8% of VRM. |
(5) | Includes 58,909 shares of Class A Common Stock and 384,539 warrants directly held by Mr. Quesada. In addition to securities directly held by Mr. Quesada in his individual capacity, includes shares held by Quesada Group Holdings LLC and Series MRCS. |
(6) | Reported figures do not include any attributed ownership based on Mr. Quesada’s investment in VRM, which have been transferred to affiliated trusts of Mr. Quesada and of which Mr. Quesada disclaims beneficial ownership. Messrs. Ruiz and Quesada together invested in VRM, which investment represented a 1.14% ownership interest in VRM. Mr. Ruiz is entitled to 70% of such investment, and Mr. Quesada is entitled to 30% of such investment. As a result, the indirect beneficial ownership attributable to such affiliated trusts would be 0.3% of VRM. |
(7) | Includes (i) 832,498 shares of Class A Common Stock and 87,320,000 shares of Class A Common Stock underlying New Warrants owned by Lionheart Investments, LLC; (ii) 1,000,000 shares of Class A Common Stock and 118,000,000 shares of Class A Common Stock underlying New Warrants owned by Star Mountain Equities, LLC; (iii) 2,435,060 shares of Class A Common Stock and 273,029,934 shares of Class A Common Stock underlying New Warrants owned by Sponsor; and (iv) 1,000,000 shares of Class A Common Stock and 118,000,000 shares of Class A Common Stock underlying New Warrants owned by the 2022 OS Irrevocable Trust. Mr. Sternberg holds sole voting and investment control over the shares held by each of Lionheart Investments, LLC, Star Mountain Equities, LLC, and Sponsor as the sole manager. Mr. Sternberg’s spouse holds sole voting and investment control over the shares owned by the 2022 OS Irrevocable Trust as its trustee and as a result, Mr. Sternberg may be deemed to have beneficial ownership of the shares owned by the 2022 OS Irrevocable Trust. |
(8) | Thomas Hawkins has been a member of the Board since 2021. Beneficial ownership includes (i) 60,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants held in an individual capacity and (ii) 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants held by the Estate of Steven R. Berrard. Thomas Hawkins holds sole voting and investment control over the shares held by the Estate of Steven R. Berrard as the personal representative. |
(9) | The business address for each of these individuals is c/o, Lionheart Equities LLC, 4218 NE 2nd Avenue, Miami FL 33137. |
(10) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(11) | Roger Meltzer has been a member of the Board since 2021. |
(12) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(13) | Includes 15,691 shares of Class A Common Stock and 10,000 shares of Class A Common Stock underlying New Warrants. |
(14) | Beneficial ownership includes 120,000,000 shares of Class A Common Stock issuable upon exchange of the Up-C Units. |
(15) | Beneficial ownership includes 549,998 shares of Class A Common Stock and 59,000,000 shares of Class A Common Stock underlying New Warrants. Alan Rubenstein holds sole voting and investment control over the shares held by Oliver SPV Holdings, LLC as its manager. The address for Mr. Rubenstein and Oliver SPV Holdings, LLC is 822 Oliver St, Woodmere, NY 11598. |
(16) | Alex Ruiz is the son of John H. Ruiz, the Company’s Chief Executive Officer. |
(17) | Beneficial ownership includes 164,999 shares of Class A Common Stock and 16,225,000 shares of Class A Common Stock underlying New Warrants. |
(18) | Beneficial ownership includes 112,499 shares of Class A Common Stock and 11,800,000 shares of Class A Common Stock underlying New Warrants. Jacob Sod holds sole voting and investment control over the shares held by JLS Equities LLC as its manager. The address for Jacob Sod and JLS Equities LLC is 58 Larch Hill Rd, Lawrence, NY 11559. |
(19) | Beneficial ownership includes 87,499 shares of Class A Common Stock and 9,440,000 shares of Class A Common Stock underlying New Warrants. |
(20) | John H. Ruiz, II is the son of John H. Ruiz, the Company’s Chief Executive Officer. Beneficial ownership includes 7,420,004 shares of Class A Common Stock issuable upon exchange of the Up-C Units held in an individual capacity. |
(21) | Beneficial ownership includes 6,505,392 shares of Class A Common Stock issuable upon exchange of the Up-C Units. |
(22) | Beneficial ownership includes 40,000 shares of Class A Common Stock and 4,720,000 shares of Class A Common Stock underlying New Warrants. |
(23) | Includes 124,043,400 Up-C Units held by Series MRCS that are beneficially owned by Frank C. Quesada and 289,434,600 shares beneficially owned by John H. Ruiz (including through his affiliate, Jocral Holdings, LLC). |
Name of Selling Securityholder |
Securities Beneficially Owned Prior to this Offering |
Securities to be Sold in this Offering (1) |
Securities Beneficially Owned After this Offering |
|||||||||||||||||||||||||||||
Shares of Class A common stock (2) |
Warrants (3) |
Shares of Class A common stock (2) |
Warrants (3) |
Shares of Class A common stock (2) |
% |
Warrants (3) |
% |
|||||||||||||||||||||||||
John H. Ruiz (4)(5) |
2,120,069,100 | 846,000 | 2,119,157,566 | — | 911,534 | 1.34 | % | 846,000 | 1.24 | % | ||||||||||||||||||||||
Frank C. Quesada (6)(7) |
901,833,778 | 384,539 | 901,390,330 | — | 443,448 | ** | 384,539 | ** | ||||||||||||||||||||||||
Ophir Sternberg (8) |
601,617,492 | 596,349,934 | 601,617,492 | 596,349,934 | — | — | — | — | ||||||||||||||||||||||||
Virage Recovery Master LP (33) |
120,000,000 | — | 120,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Oliver SPV Holdings LLC (13) |
59,549,998 | 59,000,000 | 59,549,998 | 59,000,000 | — | — | — | — | ||||||||||||||||||||||||
Alex Ruiz (14) |
42,000,000 | — | 42,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Paul Rapisarda (12)(15) |
27,508,874 | 27,272,750 | 27,508,874 | 27,272,750 | — | — | — | — | ||||||||||||||||||||||||
Virage Recovery Participation LP (16) |
20,000,000 | — | 20,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Nomura Securities International Inc. (17) |
16,389,999 | 16,225,000 | 16,389,999 | 16,225,000 | — | — | — | — | ||||||||||||||||||||||||
Faquiry Diaz Cala (12)(18) |
13,671,377 | 13,547,816 | 13,671,377 | 13,547,816 | — | — | — | — | ||||||||||||||||||||||||
JLS Equities LLC (19) |
11,912,499 | 11,800,000 | 11,912,499 | 11,800,000 | — | — | — | — | ||||||||||||||||||||||||
Jessica Wasserstrom (12)(20) |
9,527,499 | 9,440,000 | 9,527,499 | 9,440,000 | — | — | — | — | ||||||||||||||||||||||||
Leviathan Group LLC (12)(21) |
8,330,000 | 8,260,000 | 8,330,000 | 8,260,000 | — | — | — | — | ||||||||||||||||||||||||
John H. Ruiz, II (9) |
7,420,004 | — | |
7,420,004 |
|
— | — | — | — | — | ||||||||||||||||||||||
Boris Hirmas (12)(22) |
4,760,000 | 4,720,000 | 4,760,000 | 4,720,000 | — | — | — | — | ||||||||||||||||||||||||
Jose Alfredo Armas |
3,500,000 | — | 3,500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Michael Mena |
1,400,000 | — | 1,400,000 | — | — | — | — | — | ||||||||||||||||||||||||
Roger Meltzer (11)(12)(23) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Greyhawk Advisors, LLC (12)(24) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Thomas W. Hawkins (10)(12)(25) |
1,240,000 | 1,180,000 | 1,190,000 | 1,180,000 | 50,000 | ** | — | — | ||||||||||||||||||||||||
James Anderson (12)(26) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Ruxton Ventures LLC (12)(27) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Estate of Steve Berrard (12)(28) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Ramon Rasco (29) |
1,190,000 | 1,180,000 | 1,190,000 | 1,180,000 | — | — | — | — | ||||||||||||||||||||||||
Cano Health, LLC (34) |
1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Gino Moreno |
700,000 | — | 700,000 | — | — | — | — | — | ||||||||||||||||||||||||
Francesco Zincone |
700,000 | — | 700,000 | — | — | — | — | — | ||||||||||||||||||||||||
Alexis Fernandez |
350,000 | — | 350,000 | — | — | — | — | — | ||||||||||||||||||||||||
Palantir Technologies Inc. (35) |
244,339 | — | 244,339 | — | — | — | — | — | ||||||||||||||||||||||||
Lori Buckler (12)(30) |
238,000 | 236,000 | 238,000 | 236,000 | — | — | — | — | ||||||||||||||||||||||||
Anamarie Alvarez |
140,000 | — | 140,000 | — | — | — | — | — | ||||||||||||||||||||||||
Eduardo Bertran |
140,000 | — | 140,000 | — | — | — | — | — | ||||||||||||||||||||||||
Asela Caban |
140,000 | — | 140,000 | — | — | — | — | — | ||||||||||||||||||||||||
Christine Lugo |
140,000 | — | 140,000 | — | — | — | — | — | ||||||||||||||||||||||||
Reynaldo Martinez |
140,000 | — | 140,000 | — | — | — | — | — | ||||||||||||||||||||||||
John Cleary |
70,000 | — | 70,000 | — | — | — | — | — | ||||||||||||||||||||||||
Ferdinand de Biolley (12)(31) |
59,500 | 59,000 | 59,500 | 59,000 | — | — | — | — | ||||||||||||||||||||||||
Joseph Risi (12)(32) |
29,750 | 29,500 | 29,750 | 29,500 | — | — | — | — | ||||||||||||||||||||||||
Additional selling securityholders (36) |
602,000 | — | 602,000 | — | — | — | — | — |
** | Represents less than 1% |
(1) | The amounts set forth in this column are the number of shares of Class A common stock and warrants that may be offered for sale from time to time by each Selling Securityholder using this prospectus. These amounts do not represent any other shares of our Class A common stock or warrants that the Selling Securityholder may own beneficially or otherwise. |
(2) | Includes (i) shares of Class A Common Stock issuable upon exercise of New Warrants held by such holder, which are exercisable within 60 days, (ii) shares of Class A Common Stock issued upon exercise of the Private Warrants and (iii) shares of Class A Common Stock issuable upon exchange of the Up-C Units, including shares of Class A Common Stock issuable to the designees pursuant to Section 3.1(a) of the MIPA. |
(3) | Represents New Warrants. |
(4) | Beneficial ownership includes (i) 65,534 shares of Class A Common Stock and 846,000 warrants directly held by Mr. Ruiz, (ii) 442,576,489 shares of Class A Common Stock issuable upon exchange of the Up-C Units held by Ruiz Group Holdings Limited, LLC (iii) 1,387,146,477 shares of Class A Common Stock issuable upon exchange of the Up-C Units held by Jocral Family LLLP and (iv) 289,434,600 shares of Class A Common Stock held by Series MRCS. John H. Ruiz holds sole voting and investment control over the shares held by Ruiz Group Holdings Limited LLC. John H. Ruiz is Chief Executive Officer of the Company and a member of the Board. |
(5) | Reported figures do not include any attributed ownership based on Mr. Ruiz’s investment in VRM, which have been transferred to affiliated trusts of Mr. Ruiz and of which Mr. Ruiz disclaims beneficial ownership. Messrs. Ruiz and Quesada together invested in VRM, which investment represented a 1.14% ownership interest in VRM. Mr. Ruiz is entitled to 70% of such investment, and Mr. Quesada is entitled to 30% of such investment. As a result, the indirect beneficial ownership attributable to such affiliated trusts would be 0.8% of VRM. |
(6) | Beneficial ownership includes (i) 58,909 shares of Class A Common Stock, 384,539 warrants and 586,902,145 shares of Class A Common Stock issuable upon exchange of the Up-C Units directly held in an individual capacity, (ii) 190,444,785 shares of Class A Common Stock issuable upon exchange of the Up-C Units held by Quesada Group Holdings, LLC and (iii) 124,043,400 shares of Class A Common Stock held by Series MRCS. Frank Quesada is the Chief Legal Officer of the Company and a member of the Board. |
(7) | Reported figures do not include any attributed ownership based on Mr. Quesada’s investment in VRM, which have been transferred to affiliated trusts of Mr. Quesada and of which Mr. Quesada disclaims beneficial ownership. Messrs. Ruiz and Quesada together invested in VRM, which investment represented a 1.14% ownership interest in VRM. Mr. Ruiz is entitled to 70% of such investment, and Mr. Quesada is entitled to 30% of such investment. As a result, the indirect beneficial ownership attributable to such affiliated trusts would be 0.3% of VRM. |
(8) | Includes (i) 832,498 shares of Class A Common Stock and 87,320,000 shares of Class A Common Stock underlying New Warrants owned by Lionheart Investments, LLC; (ii) 1,000,000 shares of Class A Common Stock and 118,000,000 shares of Class A Common Stock underlying New Warrants owned by Star Mountain Equities, LLC; (iii) 2,435,060 shares of Class A Common Stock and 273,029,934 shares of Class A Common Stock underlying New Warrants owned by Sponsor; and (iv) 1,000,000 shares of Class A Common Stock and 118,000,000 shares of Class A Common Stock underlying New Warrants owned by the 2022 OS Irrevocable Trust. Mr. Sternberg holds sole voting and investment control over the shares held by each of Lionheart Investments, LLC, Star Mountain Equities, LLC, and Sponsor as the sole manager. Mr. Sternberg’s spouse holds sole voting and investment control over the shares owned by the 2022 OS Irrevocable Trust as its trustee and as a result, Mr. Sternberg may be deemed to have beneficial ownership of the shares owned by the 2022 OS Irrevocable Trust. |
(9) | John H. Ruiz, II is the son of John H. Ruiz, the Company’s Chief Executive Officer. Beneficial ownership includes 7,420,004 shares of Class A Common Stock issuable upon exchange of the Up-C Units held in an individual capacity. |
(10) | Tom Hawkins has been a member of the Board since 2021. |
(11) | Roger Meltzer has been a member of the Board since 2021. |
(12) | The business address for each of these individuals is c/o, Lionheart Equities LLC, 4218 NE 2nd Avenue, Miami FL 33137. |
(13) | Beneficial ownership includes 549,998 shares of Class A Common Stock and 59,000,000 shares of Class A Common Stock underlying New Warrants. Alan Rubenstein holds sole voting and investment control over the shares held by Oliver SPV Holdings, LLC as its manager. The address for Mr. Rubenstein and Oliver SPV Holdings, LLC is 822 Oliver St, Woodmere, NY 11598. |
(14) | Alex Ruiz is the son of John H. Ruiz, the Company’s Chief Executive Officer. |
(15) | Beneficial ownership includes 236,124 shares of Class A Common Stock and 27,272,750 shares of Class A Common Stock underlying New Warrants. |
(16) | Includes (i) 6,505,392 shares of Class A Common Stock issuable upon exchange of Up-C Units currently held and (ii) 13,494,608 shares of Class A Common Stock issuable upon exchange of Up-C Units issuable beyond 60 days after June 30, 2022 pursuant to the terms of the Virage Exclusivity Termination, as amended. |
(17) | Beneficial ownership includes 164,999 shares of Class A Common Stock and 16,225,000 shares of Class A Common Stock underlying New Warrants. |
(18) | Beneficial ownership includes 123,561 shares of Class A Common Stock and 13,547,816 shares of Class A Common Stock underlying New Warrants. |
(19) | Beneficial ownership includes 112,499 shares of Class A Common Stock and 11,800,000 shares of Class A Common Stock underlying New Warrants. Jacob Sod holds sole voting and investment control over the shares held by JLS Equities LLC as its manager. The address for Jacob Sod and JLS Equities LLC is 58 Larch Hill Rd, Lawrence, NY 11559. |
(20) | Beneficial ownership includes 87,499 shares of Class A Common Stock and 9,440,000 shares of Class A Common Stock underlying New Warrants. |
(21) | Beneficial ownership includes 70,000 shares of Class A Common Stock and 8,260,000 shares of Class A Common Stock underlying New Warrants. Allison Greenfield holds sole voting and investment control over the shares held by Leviathan Group, LLC as its manager. |
(22) | Beneficial ownership includes 40,000 shares of Class A Common Stock and 4,720,000 shares of Class A Common Stock underlying New Warrants. |
(23) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(24) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. Thomas Byrne holds sole voting and investment control over the shares held by Greyhawk Advisors, LLC as its manager. |
(25) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(26) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(27) | Beneficial ownership includes 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. Mark Walsh holds sole voting and investment control over the shares held by Ruxton Ventures, LLC as its manager. |
(28) | Beneficial ownership includes 60,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. Thomas Hawkins holds sole voting and investment control over the shares held by the Estate of Steven R. Berrard as the personal representative. |
(29) | 10,000 shares of Class A Common Stock and 1,180,000 shares of Class A Common Stock underlying New Warrants. |
(30) | Beneficial ownership includes 2,000 shares of Class A Common Stock and 236,000 shares of Class A Common Stock underlying New Warrants. |
(31) | Beneficial ownership includes 500 shares of Class A Common Stock and 59,000 shares of Class A Common Stock underlying New Warrants. |
(32) | Beneficial ownership includes 250 shares of Class A Common Stock and 29,500 shares of Class A Common Stock underlying New Warrants. |
(33) | Beneficial ownership includes 120,000,000 shares of Class A Common Stock issuable upon exchange of the Up-C Units. |
(34) | The business address for Cano Health, LLC is 9725 NW 117th Avenue, Miami, FL 33178. |
(35) | The business address for Palantir Technologies Inc. is 1555 Blake Street, Suite 250, Denver, CO 80202. |
(36) | The disclosure with respect to the remaining selling securityholders is being made on an aggregate basis, as opposed to an individual basis, because their aggregate holdings are less than 1% of the outstanding shares of Class A Common Stock. |
• | 5,500,000,000 shares of Class A Common Stock, par value $0.0001 per share; |
• | 3,250,000,000 shares of Class V Common Stock, par value $0.0001 per share; and |
• | 10,000,000 shares of Preferred Stock, par value $0.0001 per share. |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the last reported sale price of the Company’s Class A Common Stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending the third trading day prior to the date on which the Company sends the notice of redemption to each warrant holder. |
• | prior to such time, the Board approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder; |
• | upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock (as defined below) of the Company outstanding at the time the transaction commenced, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned by (i) persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; |
• | at or subsequent to such time, the business combination is approved by the Board and authorized at an annual or special meeting of stockholders, and not by written consent, by the affirmative vote of at least 66 2 ⁄3 % of the outstanding voting stock of the Company that is not owned by the interested stockholder; or |
• | the stockholder became an interested stockholder inadvertently and (i) as soon as practicable divested itself of ownership of sufficient shares so that the stockholder ceased to be an interested stockholder and (ii) was not, at any time within the three-year period immediately prior to a business combination between the Company and such stockholder, an interested stockholder but for the inadvertent acquisition of ownership. |
• | No Cumulative Voting |
• | Classified Board Management |
• | Director Removal 2 ⁄3 |
• | Board of Director Vacancies |
• | Action by Written Consent |
• | Supermajority Requirements for Certain Amendments of the Charter and Amendments of the Amended and Restated Bylaws 2 ⁄3 |
• | Issuance of Common Stock and Undesignated Preferred Stock |
• | Notice Requirements for Stockholder Proposals and Director Nominations |
• | Exclusive Forum |
• | Amendments. 2 ⁄3 |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Form 8-K reports; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | 1% of the total number of shares of common stock or warrants, as applicable, then outstanding; or |
• | the average weekly reported trading volume of the common stock or warrants, as applicable, during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation (or any other entity treated as a corporation for United States federal income tax purposes) that is created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• | a trust if it (i) is subject to the primary supervision of a court within the United States and one or more United States persons (as defined in the Code) have the authority to control all substantial decisions of the trust or (ii) has a valid election in effect under applicable United States Treasury regulations to be treated as a United States person (as defined in the Code). |
• | the gain is effectively connected with a trade or business of the non-U.S. holder in the United States (and, if required by an applicable income tax treaty, is attributable to a United States permanent establishment maintained by the non-U.S. holder); |
• | the non-U.S. holder is a nonresident alien individual who is present in the United States for 183 days or more in the taxable year of that disposition, and certain other conditions are met; or |
• | our common stock constitutes a U.S. real property interest (a “ USRPI USRPHC non-U.S. holder’s disposition of, or the non-U.S. holder’s holding period for, our common stock. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | through one or more underwritten offerings on a firm commitment or best efforts basis; |
• | settlement of short sales entered into after the date of this prospectus; |
• | agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share or warrant; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | through the distribution of the securities by any Selling Securityholder to its partners, members or stockholders; |
• | directly to purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | the specific securities to be offered and sold; |
• | the names of the selling securityholders; |
• | the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material terms of the offering; |
• | settlement of short sales entered into after the date of this prospectus; |
• | the names of any participating agents, broker-dealers or underwriters; and |
• | any applicable commissions, discounts, concessions and other items constituting compensation from the selling securityholders. |
Page |
||||
Unaudited Financial Statements of Lionheart Acquisition Corporation II |
||||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 to F-24 |
||||
Audited Financial Statements of Lionheart Acquisition Corporation II |
||||
F-25 |
||||
Consolidated Financial Statements: |
|
|
| |
F-26 |
||||
F-27 |
||||
F-28 |
||||
F-29 |
||||
F-30 to F-46 |
Page | ||||
F-47 |
||||
F-48 |
||||
F-49 |
||||
F-50 |
||||
F-51 to F-61 |
Page | ||||
F-62 |
||||
F-63 |
||||
F-64 |
||||
F-65 |
||||
F-66 |
||||
F-67 to F-81 |
March 31, |
December 31, |
|||||||
2022 (Unaudited) |
2021 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | 39,058 | $ | 177,386 | ||||
Prepaid expenses |
— | 8,611 | ||||||
|
|
|
|
|||||
Total Current Assets |
39,058 | 185,997 | ||||||
Marketable securities held in Trust Account |
121,354,431 | 230,013,074 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
121,393,489 |
$ |
230,199,071 |
||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 5,715,912 | $ | 3,985,037 | ||||
Promissory note – related party |
750,000 | — | ||||||
Accrued offering costs |
— | — | ||||||
|
|
|
|
|||||
Total Current Liabilities |
6,465,912 | 3,985,037 | ||||||
Warrant liability |
5,679,250 | 6,388,750 | ||||||
Deferred underwriting fee payable |
8,050,000 | 8,050,000 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
20,195,162 |
18,423,787 |
||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 6) |
||||||||
Class A common stock subject to possible redemption, 12,053,631 and 23,000,000 shares at redemption value as of March 31, 2022 and December 31, 2021, respectively |
121,332,983 | 230,000,000 | ||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 650,000 issued and outstanding (excluding 12,053,631 shares subject to possible redemption) as of March 31, 2022 and December 31, 2021 |
65 | 65 | ||||||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021 |
575 | 575 | ||||||
Accumulated deficit |
(20,135,296 | ) | (18,225,356 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Deficit |
(20,134,656 |
) |
(18,224,716 |
) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
121,393,489 |
$ |
230,199,071 |
||||
|
|
|
|
For the Three |
For the Three |
|||||||
Months Ended |
Months Ended |
|||||||
March 31, |
March 31, |
|||||||
2022 |
2021 |
|||||||
Operating and formation costs |
$ | 1,825,042 | $ | 209,938 | ||||
|
|
|
|
|||||
Loss from operations |
(1,825,042 |
) |
(209,938 |
) | ||||
Other income: |
||||||||
Interest earned on marketable securities held in Trust Account |
8,374 | 3,398 | ||||||
Change in fair value of warrant liabilities |
709,500 | 4,848,250 | ||||||
|
|
|
|
|||||
Other income |
717,874 | 4,851,648 | ||||||
Net (loss) income |
$ |
(1,107,168 |
) |
$ |
4,641,710 |
|||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A Common stock |
15,987,542 | 23,650,000 | ||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A Common stock |
$ |
(0.05 |
) |
$ |
0.16 |
|||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class B Common Stock |
5,750,000 | 5,750,000 | ||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class B Common Stock |
$ |
(0.05 |
) |
$ |
0.16 |
|||
|
|
|
|
Class A |
Class B |
Additional |
Total |
|||||||||||||||||||||||||
Common Stock |
Common Stock |
Paid-in |
Accumulated |
Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance — January 1, 2022 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(18,225,356 |
) |
$ |
(18,224,716 |
) | ||||||||||||||
Remeasurement of Class A common stock subject to possible redemption due to extension contribution |
(802,772 | ) | (802,772 | ) | ||||||||||||||||||||||||
Net income |
— | — | — | — | — | (1,107,168 | ) | (1,107,168 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2022 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(20,135,296 |
) |
$ |
(20,134,656 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A |
Class B |
Additional |
Total |
|||||||||||||||||||||||||
Common Stock |
Common Stock |
Paid-in |
Accumulated |
Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance — January 1, 2021 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(21,431,991 |
) |
$ |
(21,431,351 |
) | ||||||||||||||
Net income |
— | — | — | — | — | 4,641,710 | 4,641,710 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2021 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(16,790,281 |
) |
$ |
(16,789,641 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
For the Three |
|||||||
Months Ended |
Months Ended |
|||||||
March 31, |
March 31, |
|||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | (1,107,168 | ) | $ | 4,641,710 | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Change in fair value of warrant liability |
(709,500 | ) | (4,848,250 | ) | ||||
Interest earned on marketable securities held in Trust Account |
(8,374 | ) | (3,398 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
8,611 | (24,012 | ) | |||||
Accounts payable and accrued expenses |
1,730,875 | 9,552 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(85,556 |
) |
(224,398 |
) | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Extension contribution into Trust Account |
(802,772 | ) | — | |||||
Cash withdrawn from Trust Account in connection with redemption |
109,469,789 | — | ||||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
— | 13,368 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
108,667,017 |
13,368 |
||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from promissory notes – related party |
750,000 | — | ||||||
Redemption of Class A common stock subject to possible redemption |
(109,469,789 | ) | — | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(108,719,789 |
) |
— |
|||||
|
|
|
|
|||||
Net Change in Cash |
(138,328 |
) |
(211,030 |
) | ||||
Cash — Beginning |
177,386 | 1,017,137 | ||||||
|
|
|
|
|||||
Cash — Ending |
$ |
39,058 |
$ |
806,107 |
||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Offering costs included in accrued offering costs |
$ | — | $ | 5,450 | ||||
|
|
|
|
|||||
Remeasurement of Class common stock to redemption value |
$ | 802,772 | $ | — | ||||
|
|
|
|
Gross proceeds |
$ | 230,000,000 | ||
Less: |
||||
Proceeds allocated to Public Warrants |
$ | (13,225,000 | ) | |
Class A common stock issuance costs |
$ | (12,292,456 | ) | |
Plus: |
||||
Accretion of carrying value to redemption value |
$ | 25,517,456 | ||
|
|
|||
Class A common stock subject to possible redemption, December 31,2021 |
$ | 230,000,000 | ||
Less: |
||||
Redemption of Class A common stock |
$ | (109,469,789 | ) | |
Add: |
||||
Accretion of carrying value to redemption value |
$ | 802,772 | ||
|
|
|||
Class A common stock subject to possible redemption, March 31, 2022 |
$ | 121,332,983 | ||
|
|
For the Three Months Ended |
For the Three Months Ended |
|||||||||||||||
March 31, 2022 |
March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income (loss) per common stock |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss), as adjusted |
$ | (814,301 | ) | $ | (292,867 | ) | $ | 3,733,893 | $ | 907,817 | ||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
15,987,542 | 5,750,000 | 23,650,000 | 5,750,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income per common stock |
$ | (0.05 | ) | $ | (0.05 | ) | $ | 0.16 | $ | 0.16 |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last reported sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending the third trading day prior to the date on which the Company sends the notice of redemption to each warrant holder. |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
March 31, 2022 |
December 31, 2021 |
|||||||||
Assets: |
||||||||||||
Marketable securities held in Trust Account |
1 | $ | 121,354,431 | $ | 230,013,074 | |||||||
Liabilities |
||||||||||||
Warrant Liability – Public Warrants |
1 | 5,520,000 | 6,210,000 | |||||||||
Warrant Liability – Private Warrants |
3 | 159,250 | 178,750 |
Input |
March 31, 2022 |
December 31, 2021 |
||||||
Risk-free interest rate |
2.42 | % | 1.29 | % | ||||
Trading days per year |
250 | 250 | ||||||
Expected volatility |
4.8 | % | 9.5 | % | ||||
Exercise price |
$ | 11.50 | $ | 11.50 | ||||
Stock Price |
$ | 10.26 | $ | 9.96 |
Private Placement |
Public |
Warrant liabilities |
||||||||||
Fair value as of January 1, 2022 |
$ | 178,750 | $ | 6,210,000 | $ | 6,388,750 | ||||||
Change in fair value |
(19,500 | ) | (690,000 | ) | (709,500 | ) | ||||||
|
|
|
|
|
|
|||||||
Fair value as of March 31, 2022 |
$ | 159,250 | $ | 5,520,000 | $ | 5,679,250 | ||||||
|
|
|
|
|
|
Private Placement |
Public |
Warrant liabilities |
||||||||||
Fair value as of January 1, 2021 |
$ | 370,500 | $ | 12,995,000 | $ | 13,365,500 | ||||||
Change in fair value |
(133,250 | ) | (4,715,000 | ) | (4,848,250 | ) | ||||||
|
|
|
|
|
|
|||||||
Fair value as of March 31, 2021 |
$ | 237,250 | $ | 8,280,000 | $ | 8,517,250 | ||||||
|
|
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | 177,386 | $ | 1,017,137 | ||||
Prepaid expenses |
8,611 | 124,766 | ||||||
Total Current Assets |
185,997 | 1,141,903 | ||||||
Marketable securities held in Trust Account |
230,013,074 | 230,011,254 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
230,199,071 |
$ |
231,153,157 |
||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 3,985,037 | $ | 1,163,558 | ||||
Accrued offering costs |
— | 5,450 | ||||||
Total Current Liabilities |
3,985,037 | 1,169,008 | ||||||
Warrant liability |
6,388,750 | 13,365,500 | ||||||
Deferred underwriting fee payable |
8,050,000 | 8,050,000 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
18,423,787 |
22,584,508 |
||||||
|
|
|
|
|||||
Commitments and Contingencies (Note 6) |
||||||||
Class A common stock subject to possible redemption, 23,000,000 shares at redemption value as of December 31, 2021 and 2020. |
230,000,000 | 230,000,000 | ||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 650,000 issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of December 31, 2021 and 2020. |
65 | 65 | ||||||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 shares issued and outstanding as of December 31, 2021 and 2020. |
575 | 575 | ||||||
Accumulated deficit |
(18,225,356 | ) | (21,431,991 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Deficit |
(18,224,716 |
) |
(21,431,351 |
) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
230,199,071 |
$ |
231,153,157 |
||||
|
|
|
|
Year Ended December 31, 2021 |
Year Ended December 31, 2020 |
|||||||
Operating and formation costs |
$ | 3,785,303 | $ | 1,472,168 | ||||
|
|
|
|
|||||
Loss from operations |
(3,785,303 |
) |
(1,472,168 |
) | ||||
Other income (expense): |
||||||||
Interest earned on marketable securities held in Trust Account |
15,188 | 11,254 | ||||||
Transactions costs associated with the Initial Public Offering |
— | (837,355 | ) | |||||
Change in fair value of warrant liabilities |
6,976,750 | 236,500 | ||||||
Other income (expense), net |
6,991,938 | (589,601 | ) | |||||
|
|
|
|
|||||
Net income (loss) |
$ |
3,206,635 |
$ |
(2,061,769 |
) | |||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A Common stock |
23,650,000 | 8,674,180 | ||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class A Common stock |
$ |
0.11 |
$ |
(0.15 |
) | |||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class B Common Stock |
5,750,000 | 5,127,732 | ||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class B Common Stock |
$ |
0.11 |
$ |
(0.15 |
) | |||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2020 |
— |
$ |
— |
— |
$ |
— |
$ |
— |
$ |
(1,000 |
) |
$ |
(1,000 |
) | ||||||||||||||
Issuance of Class B common stock to Sponsor |
— | — | 5,750,000 | 575 | 24,425 | — | 25,000 | |||||||||||||||||||||
Sale of 650,000 Private Placement Units |
650,000 | 65 | — | — | 6,123,809 | — | 6,123,874 | |||||||||||||||||||||
Accretion to common stock subject to redemption amount |
— | — | — | — | (6,148,234 | ) | (19,369,222 | ) | (25,517,456 | ) | ||||||||||||||||||
Net loss |
— | — | — | — | — | (2,061,769 | ) | (2,061,769 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – December 31, 2020 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(21,431,991 |
) |
$ |
(21,431,351 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
— | — | — | — | — | 3,206,635 | 3,206,635 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – December 31, 2021 |
650,000 |
$ |
65 |
5,750,000 |
$ |
575 |
$ |
— |
$ |
(18,225,356 |
) |
$ |
(18,224,716 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2021 |
Year Ended December 31, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | 3,206,635 | $ | (2,061,769 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Change in fair value of warrant liability |
(6,976,750 | ) | (236,500 | ) | ||||
Transaction costs associated with the Initial Public Offering |
— | 837,355 | ||||||
Interest earned on marketable securities held in Trust Account |
(15,188 | ) | (11,254 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
116,155 | (124,766 | ) | |||||
Accounts payable and accrued expenses |
2,821,479 | 1,162,558 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(847,669 |
) |
(434,376 |
) | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Investment of cash into Trust Account |
— | (230,000,000 | ) | |||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
13,368 | — | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
13,368 |
(230,000,000 |
) | |||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from issuance of Class B common stock to Sponsor |
— | 25,000 | ||||||
Proceeds from sale of Units, net of underwriting discounts paid |
— | 225,400,000 | ||||||
Proceeds from sale of Private Placement Units |
— | 6,500,000 | ||||||
Proceeds from promissory notes – related party |
— | 140,671 | ||||||
Repayment of promissory notes – related party |
— | (140,671 | ) | |||||
Payment of offering costs |
(5,450 | ) | (473,487 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(5,450 |
) |
231,451,513 |
|||||
|
|
|
|
|||||
Net Change in Cash |
(839,751 |
) |
1,017,137 |
|||||
Cash – Beginning |
1,017,137 | — | ||||||
|
|
|
|
|||||
Cash – Ending |
$ |
177,386 |
$ |
1,017,137 |
||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Initial classification of common stock subject to redemption |
$ | — | $ | 230,000,000 | ||||
Deferred underwriting fee payable |
$ | — | $ | 8,050,000 | ||||
Offering costs included in accrued offering costs |
$ | — | $ | 5,450 |
Gross proceeds |
$ | 230,000,000 | ||
Less: |
||||
Proceeds allocated to Public Warrants |
$ | (13,225,000 | ) | |
Class A common stock issuance costs |
$ | (12,292,456 | ) | |
Plus: |
||||
Accretion of carrying value to redemption value |
$ | 25,517,456 | ||
Class A common stock subject to possible redemption |
$ | 230,000,000 |
Year Ended December 31, 2021 |
Year Ended December 31, 2020 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income (loss) per common stock |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss), as adjusted |
$ | 2,579,487 | $ | 627,148 | $ | (1,295,774 | ) | $ | (765,995 | ) | ||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
23,650,000 | 5,750,000 | 8,674,180 | 5,127,732 | ||||||||||||
Basic and diluted net income (loss) per common stock |
$ | 0.11 | $ | 0.11 | $ | (0.15 | ) | $ | (0.15 | ) |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
• | if, and only if, the reported last reported sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending the third trading day prior to the date on which the Company sends the notice of redemption to each warrant holder. |
December 31, 2021 |
December 31, 2020 |
|||||||
Deferred tax assets (liability) |
||||||||
Net operating loss carryforward |
$ |
52,910 |
$ |
306,991 |
||||
Unrealized loss on securities |
— |
— |
||||||
Start-up Costs |
803,634 |
— |
||||||
Total deferred tax assets |
856,544 |
306,991 |
||||||
Valuation Allowance |
(856,544 |
) |
(306,991 |
) | ||||
Deferred tax assets (liability) |
$ |
— |
$ |
— |
December 31, 2021 |
December 31, 2020 |
|||||||
Federal |
||||||||
Current |
$ |
— |
$ |
— |
||||
Deferred (current and non-current deferred) |
(549,553 |
) |
(306,781 |
) | ||||
State and Local |
||||||||
Current |
— |
— |
||||||
Deferred |
— |
— |
||||||
Change in valuation allowance |
549,553 |
306,781 |
||||||
Income tax provision |
$ |
— |
$ |
— |
December 31, 2021 |
December 31, 2020 |
|||||||
Statutory federal income tax rate |
21.0 | % | 21.0 | % | ||||
Transaction costs allocable to warrant liabilities |
0.0 | % | (8.5 | )% | ||||
Other |
0.1 | % | 0.0 | % | ||||
Business combination expenses |
7.5 | % | 0.0 | % | ||||
Change in fair value of warrant liability |
(45.7 | )% | 2.4 | % | ||||
Valuation allowance |
17.1 | % | (14.9 | )% | ||||
Income tax provision |
0.0 | % | 0.0 | % |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
December 31, 2021 |
December 31, 2020 |
|||||||||
Assets: |
||||||||||||
Marketable securities held in Trust Account |
1 | $ | 230,013,074 | $ | 230,011,254 | |||||||
Liabilities |
||||||||||||
Warrant Liability – Public Warrants |
1 | 6,210,000 | 12,995,000 | |||||||||
Warrant Liability – Private Warrants |
3 | 178,750 | 370,500 |
Input |
December 31, 2021 |
December 31, 2020 |
||||||
Risk-free interest rate |
1.29 | % | 0.51 | % | ||||
Trading days per year |
250 | 252 | ||||||
Expected volatility |
9.5 | % | 15.8 | % | ||||
Exercise price |
$ | 11.50 | $ | 11.50 | ||||
Stock Price |
$ | 9.96 | $ | 10.08 |
Private Placement |
Public |
Warrant liabilities |
||||||||||
Initial measurement on August 18, 2020 and over-allotment on August 20, 2020 |
$ | 377,000 | $ | 13,225,000 | $ | 13,602,000 | ||||||
Change in fair value |
(6,500 | ) | (230,000 | ) | (236,500 | ) | ||||||
December 31, 2020 |
370,500 | 12,995,000 | $ | 13,365,500 | ||||||||
Change in fair value |
(191,750 | ) | (6,785,000 | ) | (6,976,750 | ) | ||||||
Fair value as of December 31, 2021 |
$ | 178,750 | $ | 6,210,000 | $ | 6,388,750 |
(In thousands) |
March 31, 2022 |
December 31, 2021 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Affiliate receivable (1) |
||||||||
Prepaid expenses and other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
|
|
|
|
|||||
Property, plant and equipment, net |
||||||||
Intangible assets, net |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Affiliate payable (1) |
||||||||
Commission payable |
||||||||
Deferred service fee income |
— | |||||||
Other current liabilities |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
|
|
|
|
|||||
Claims financing obligation & notes payable (1) |
||||||||
Interest payable |
||||||||
|
|
|
|
|||||
Total liabilities |
$ |
$ |
||||||
|
|
|
|
|||||
Commitments and contingencies (Note 10) |
||||||||
Equity: |
||||||||
Members’ deficit |
$ | ( |
) | $ | ( |
) | ||
Noncontrolling interest |
||||||||
|
|
|
|
|||||
Total equity |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Total liabilities and equity |
$ |
$ |
||||||
|
|
|
|
(1) | As of March 31, 2022 and December 31, 2021, the total affiliate receivable and affiliate payable balances are with related parties. In addition, the claims financings obligation & notes payable includes balances with related parties. See Note 11, Related Party, |
For the three months ended March 31, |
||||||||
(In thousands) |
2022 |
2021 |
||||||
Claims recovery income |
$ | $ | ||||||
Claims recovery service income (1) |
||||||||
|
|
|
|
|||||
Total Claims Recovery |
$ |
$ |
||||||
Operating expenses |
||||||||
Cost of claim recoveries (2) |
||||||||
General and administrative (3) |
||||||||
Professional fees |
||||||||
Depreciation and amortization |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Operating Loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Interest expense |
( |
) | ( |
) | ||||
Other (expense) income, net |
( |
) | ||||||
|
|
|
|
|||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
|||||
Less: Net (income) loss attributable to non-controlling members |
||||||||
Net loss attributable to controlling members |
$ | ( |
) | $ | ( |
) |
(1) | For the three months ended March 31, 2022 and 2021, claims recovery service income included $ Related Party, |
(2) | For the three months ended March 31, 2022 and 2021, cost of claim recoveries included $ Related Party, |
(3) | For the three months ended March 31, 2022 and 2021, general and administrative expenses included $ Related Party, |
(In thousands) |
Members’ Deficit |
Non- Controlling Interests |
Total Equity |
|||||||||
Balance at December 31, 2021 |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Distributions |
( |
) | — | ( |
) | |||||||
Net loss |
( |
) | — | ( |
) | |||||||
Balance at March 31, 2022 |
$ |
( |
) |
$ |
$ |
( |
) |
(In thousands) |
Members’ Deficit |
Non- Controlling Interests |
Total Equity |
|||||||||
Balance at December 31, 2020 |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Contributions |
— | |||||||||||
Distributions |
( |
) | — | ( |
) | |||||||
Net loss |
( |
) | — | ( |
) | |||||||
Balance at March 31, 2021 |
$ |
( |
) |
$ |
$ |
( |
) |
For the three months ended March 31, |
||||||||
(In thousands) |
2022 |
2021 |
||||||
Cash flows from operating activities: |
||||||||
Net loss (1) |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
||||||||
Amortization included in cost of claim recoveries |
||||||||
Paid in kind interest |
||||||||
Unrealized losses on investments—short position |
— | |||||||
Change in operating assets and liabilities: |
||||||||
Affiliate receivable (1) |
( |
) | ( |
) | ||||
Affiliate payable (1) |
( |
) | ||||||
Prepaid expenses and other assets |
( |
) | ||||||
Accounts payable and accrued liabilities |
( |
) | ||||||
Deferred service fee income |
( |
) | — | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
( |
) | ( |
) | ||||
Additions to intangible assets |
( |
) | — | |||||
Purchases of equity securities |
— | ( |
) | |||||
Purchase of securities to cover short position |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Contributions from members |
— | |||||||
Distributions to members |
( |
) | ( |
) | ||||
Additions to deferred transaction costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
( |
) |
( |
) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of year |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
$ |
$ |
||||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | $ |
(1) | Balances include related party transactions. See Note 11, Related Party |
Entity Name |
Method | |
LifeWallet, LLC |
||
MSP Recovery of Puerto Rico LLC (Puerto Rico) |
||
MDA Series, LLC |
||
MSP Recovery, LLC |
||
MAO-MSO Recovery LLC Series FHCP |
(non-wholly owned) | |
MSP Recovery Services, LLC |
||
MSPA Claims 1, LLC |
||
MSP National, LLC |
||
MSP Recovery Claims Prov Series LLC |
||
MSP Recovery Claims CAID Series LLC |
||
MSP WB LLC |
||
MSP Recovery Claims HOSP Series LLC |
||
MSP Productions, LLC |
||
MSP Recovery Claims HP, Series LLC |
||
MSP Recovery Claims COM, Series LLC |
Office and Computer Equipment | ||
Furniture and Fixtures | ||
Leasehold Improvements |
• | Exemption to not disclose the unfulfilled performance obligation balance for contracts with an original length of one year or less. |
• | Practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less. |
• | Election to present revenue net of sales taxes and other similar taxes, if any. |
• | Practical expedient not requiring the entity to adjust the promised amount of consideration for the effects of a significant financing component if the entity expects, at contract inception, that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less. |
Series PMPI |
Revenue |
Amortization |
Other expenses |
Profit (Loss) |
||||||||||||
For the three months ended March 31, 2022 |
$ | $ | $ | $ | ( |
) | ||||||||||
For the three months ended March 31, 2021 |
$ | $ | $ | $ | ( |
) |
Series PMPI |
Total Assets |
Total Liabilities |
||||||
As of March 31, 2022 |
$ | $ | ||||||
As of December 31, 2021 |
$ | $ |
March 31, |
December 31, |
|||||||
2022 |
2021 |
|||||||
Office and computer equipment |
$ | $ | ||||||
Leasehold improvements |
||||||||
Internally developed software |
||||||||
Other software |
||||||||
|
|
|
|
|||||
Property, plant and equipment, gross |
$ |
$ |
||||||
Less: accumulated depreciation and amortization of software |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
$ |
$ |
||||||
|
|
|
|
March 31, 2022 |
||||
CCRAs |
||||
Gross |
$ | |||
Accumulated amortization |
( |
) | ||
|
|
|||
Net |
$ |
|||
|
|
December 31, 2021 |
||||
CCRAs |
||||
Gross |
$ | |||
Accumulated amortization |
( |
) | ||
|
|
|||
Net |
$ |
|||
|
|
Remaining 2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total |
$ |
|||
|
|
Year Ending December 31, |
Lease Payments |
|||
Remaining 2022 |
$ | |||
2023 (1) |
||||
|
|
|||
Total |
$ |
|||
|
|
(1) |
Operating lease expires before or during the year ending December 31, 2023 |
December 31, |
December 31, |
|||||||
(In thousands) |
2021 |
2020 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Affiliate receivable(1) |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property, plant and equipment, net |
||||||||
Intangible assets, net |
||||||||
Total assets |
$ |
$ |
||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Affiliate payable(1) |
||||||||
Obligation to provide securities |
— | |||||||
Commission payable |
||||||||
Deferred service fee income |
||||||||
Other current liabilities |
||||||||
Total current liabilities |
||||||||
Claims financing obligation & notes payable(1) |
||||||||
Interest payable |
||||||||
Total liabilities |
$ |
$ |
||||||
Commitments and contingencies (Note 10) |
||||||||
Equity: |
||||||||
Members’ deficit |
$ | ( |
) | $ | ( |
) | ||
Noncontrolling interest |
||||||||
Total equity |
( |
) |
( |
) | ||||
Total liabilities and equity |
$ |
$ |
(1) | As of December 31, 2021 and December 31, 2020, the total affiliate receivable and affiliate payable balances are with related parties. In addition, the claims financings obligation & notes payable includes balances with related parties. See Note 11, Related Party |
For the year ended December 31, |
||||||||
( In thousands) |
2021 |
2020 |
||||||
Claims recovery income |
$ | $ | ||||||
Claims recovery service income(1) |
||||||||
Total Claims Recovery |
$ |
$ |
||||||
Operating expenses |
||||||||
Cost of claim recoveries |
||||||||
General and administrative(2) |
||||||||
Professional fees |
||||||||
Depreciation and amortization |
||||||||
Total operating expenses |
||||||||
Operating Loss |
$ |
( |
) |
$ |
( |
) | ||
Interest expense |
( |
) | ( |
) | ||||
Other income (expense), net |
( |
) | ||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Less: Net (income) loss attributable to non-controlling members |
( |
) | ||||||
Net loss attributable to controlling members |
$ | ( |
) | $ | ( |
) |
(1) | For the years ended December 31, 2021 and 2020, claims recovery service income included $ Related Party |
(2) | For the years ended December 31, 2021 and 2020, general and administrative expenses included $ Related Party |
( In thousands) |
Members’ Deficit |
Non- Controlling Interests |
Total Equity |
|||||||||
Balance at December 31, 2020 |
$ | ( |
) | $ | $ | ( |
) | |||||
Contributions |
— | |||||||||||
Distributions |
( |
) | — | ( |
) | |||||||
Net income (loss) |
( |
) | ( |
) | ||||||||
Balance at December 31, 2021 |
$ | ( |
) | $ | $ | ( |
) |
( In thousands) |
Members’ Deficit |
Non- Controlling Interests |
Total Equity |
|||||||||
Balance at December 31, 2019 |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Contributions |
— | |||||||||||
Net income (loss) |
( |
) | ( |
) | ( |
) | ||||||
Balance at December 31, 2020 |
$ |
( |
) |
$ |
$ |
( |
) |
For the year ended December 31, |
||||||||
( In thousands) |
2021 |
2020 |
||||||
Cash flows from operating activities: |
||||||||
Net loss(1) |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
||||||||
Amortization included in cost of claim recoveries |
||||||||
Paid in kind interest |
||||||||
PPP loan forgiveness |
( |
) | ( |
) | ||||
Realized gain on equity securities |
( |
) | ( |
) | ||||
Unrealized losses on investments – short position |
— | |||||||
Change in operating assets and liabilities: |
||||||||
Affiliate receivable(1) |
( |
) | ||||||
Affiliate payable(1) |
||||||||
Prepaid expenses and other assets |
( |
) | ||||||
Accounts payable and accrued liabilities |
||||||||
Deferred service fee income |
— | |||||||
Net cash used in operating activities |
( |
) | ||||||
Cash flows from investing activities: |
||||||||
Additions to property, plant, and equipment |
( |
) | ( |
) | ||||
Additions to intangible assets |
( |
) | — | |||||
Proceeds from sale of short positions |
— | |||||||
Purchases of equity securities |
( |
) | ( |
) | ||||
Proceeds from sale of equity securities |
||||||||
Purchase of securities to cover short position |
( |
) | — | |||||
Net cash (used in) provided by investing activities |
( |
) |
||||||
Cash flows from financing activities: |
||||||||
Contributions from members |
||||||||
Distributions to members |
( |
) | — | |||||
Proceeds from debt financing |
— | |||||||
Additions to deferred transaction costs |
( |
) | — | |||||
Net cash (used in) provided by financing activities |
( |
) |
||||||
(Decrease) Increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of year |
||||||||
Cash and cash equivalents at end of year |
$ | $ | ||||||
Supplemental cash flow information: |
||||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Purchase of intangible asset financed by note payable |
$ | $ | — | |||||
Cash paid during the period for: |
||||||||
Interest |
$ | $ |
(1) | Balances include related party transactions. See Note 11, Related Party |
Entity Name |
Method | |
MSP Recovery of Puerto Rico LLC (Puerto Rico) | ||
MDA Series, LLC | ||
MSP Recovery, LLC | ||
MAO-MSO Recovery LLC Series FHCP |
(non-wholly owned) | |
MSP Recovery Services, LLC | ||
MSPA Claims 1, LLC | ||
MSP National, LLC | ||
MSP Recovery Claims Prov Series LLC | ||
MSP Recovery Claims CAID Series LLC | ||
MSP WB LLC | ||
MSP Recovery Claims HOSP Series LLC | ||
MSP Productions, LLC | ||
MSP Recovery Claims HP, Series LLC | ||
MSP Recovery Claims COM, Series LLC |
Office and Computer Equipment |
||
Furniture and Fixtures |
||
Leasehold Improvements |
• | Exemption to not disclose the unfulfilled performance obligation balance for contracts with an original length of one year or less. |
• | Practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less. |
• | Election to present revenue net of sales taxes and other similar taxes, if any. |
• | Practical expedient not requiring the entity to adjust the promised amount of consideration for the effects of a significant financing component if the entity expects, at contract inception, that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less. |
Series PMPI |
Revenue |
Amortization |
Other expenses |
Profit (Loss) |
||||||||||||
For the year ended December 31, 2021 |
$ | $ | $ | $ | ( |
) | ||||||||||
For the year ended December 31, 2020 |
$ | $ | $ | $ | ( |
) | ||||||||||
Series PMPI |
Total Assets |
Total Liabilities |
||||||||||||||
As of December 31, 2021 |
$ | $ | ||||||||||||||
As of December 31, 2020 |
$ | $ |
December 31, |
||||||||
2021 |
2020 |
|||||||
Office and computer equipment |
$ | $ | ||||||
Leasehold improvements |
||||||||
Internally developed software |
||||||||
Other software |
||||||||
Property, plant and equipment, gross |
$ |
$ |
||||||
Less: accumulated depreciation and amortization of software |
( |
) | ( |
) | ||||
Property, plant and equipment, net |
$ |
$ |
December 31, 2021 |
||||
CCRAs |
||||
Gross |
$ | |||
Accumulated amortization |
( |
) | ||
Net |
$ |
December 31, 2020 |
||||
CCRAs |
||||
Gross |
$ | |||
Accumulated amortization |
( |
) | ||
Net |
$ |
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
Total |
$ |
Year Ending December 31, |
Lease Payments |
|||
2022 |
$ | |||
2023(1) |
||||
Total |
$ |
Amount paid or to be paid |
||||
SEC registration fee |
$ | 665,856.90 | ||
Printing and engraving expenses |
$ | * | ||
Legal fees and expenses |
$ | * | ||
Accounting fees and expenses |
$ | * | ||
Miscellaneous |
$ | * | ||
Total |
$ |
* |
||
* | These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be defined at this time. |
(a) | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the provisions referenced in Item 14 of this registration statement, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act of 1933, as amended (the “ Securities Act |
controlling person of the registrant in the successful defense of any action, suit, or proceeding) is asserted by such director, officer, or controlling person in connection with the securities being registered hereunder, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
(b) | The undersigned registrant hereby undertakes: |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act of 1933; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. |
(2) | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(4) | That in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
(5) | That, for purposes of determining any liability under the Securities Act, each filing of the registrant’s annual report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to section 15(d) of the Securities Exchange Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(6) | That for purposes of determining any liability under the Securities Act: |
(i) | The information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(ii) | Each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
+ | Previously filed. |
MSP Recovery, Inc. | ||
By: | /s/ John H. Ruiz | |
Name: John H. Ruiz | ||
Title: Chief Executive Officer and Director |
Signature |
Title |
Date | ||
/s/ John H. Ruiz John H. Ruiz |
Chief Executive Officer and Director | June 30, 2022 | ||
/s/ Calvin Hamstra |
Chief Financial Officer | June 30, 2022 | ||
Calvin Hamstra | ||||
/s/ Ricardo Rivera |
Chief Operating Officer | June 30, 2022 | ||
Ricardo Rivera | ||||
/s/ Frank C. Quesada |
Chief Legal Officer and Director | June 30, 2022 | ||
Frank C. Quesada | ||||
/s/ Alexandra Plasencia |
General Counsel | June 30, 2022 | ||
Alexandra Plasencia | ||||
/s/ Ophir Sternberg |
Director | June 30, 2022 | ||
Ophir Sternberg | ||||
/s/ Roger Meltzer |
Director | June 30, 2022 | ||
Roger Meltzer | ||||
/s/ Beatriz Assapimonwait |
Director | June 30, 2022 | ||
Beatriz Assapimonwait | ||||
/s/ Michael F. Arrigo |
Director | June 30, 2022 | ||
Michael F. Arrigo | ||||
/s/ Thomas Hawkins |
Director | June 30, 2022 | ||
Thomas Hawkins |
Exhibit 5.1
767 Fifth Avenue New York, NY 10153-0119
+1 212 310 8000 tel
+1 212 310 8007 fax
June 30, 2022
MSP Recovery, Inc.
2701 Le Jeune Road, Floor 10
Coral Gables, Florida 33134
Ladies and Gentlemen:
We have acted as counsel to MSP Recovery, Inc., a Delaware corporation (the Company), in connection with the preparation and filing with the Securities and Exchange Commission of the Companys Registration Statement on Form S-1 (the Registration Statement), pursuant to the Securities Act of 1933, as amended (the Act), relating to (a) (i) New Warrants to purchase shares of common stock, par value $0.0001 per share, of the Company (Common Stock) and (ii) the issuance of shares of Common Stock issuable upon the exercise of Public Warrants and New Warrants (collectively, the Warrants, and such underlying shares of Common Stock, the Warrant Shares) and (b) the offer and resale by the selling securityholders (the Selling Securityholders) named in the prospectus contained in the Registration Statement of up to 3,981,159,239 shares of our Common Stock issued or issuable to certain Selling Securityholders (the Selling Securityholder Shares), which consists of (i) up to 755,525,000 shares of Common Stock issued or issuable to the Selling Securityholders, including the Sponsor, upon the exercise of up to 325,000 Private Warrants and up to 755,200,000 New Warrants, (ii) up to 5,750,000 shares of Common Stock issued to certain Selling Securityholders, including the Sponsor, upon conversion of the Founder Shares, (iii) up to 650,000 shares of Common Stock included in the Private Units, (iv) up to 3,167,967,900 shares of Common Stock exchangeable for Up-C Units originally issued to certain Selling Securityholders, including the Members, (v) up to 50,022,000 shares of Common Stock issued to certain Selling Securityholders upon exchange of Up-C Units designated by the Members and issued in a private placement by the Company in lieu of a corresponding number of Up-C Units to which such Members were otherwise entitled but designated back to the Company and Opco pursuant to the terms of the Business Combination and (vi) up to 1,244,339 shares of Common Stock issued to certain Selling Securityholders in a private placement by the Company pursuant to the terms of existing contracts.
Capitalized terms defined in the Registration Statement and used (but not otherwise defined) herein are used herein as so defined.
In so acting, we have examined originals or copies (certified or otherwise identified to our satisfaction) of (i) the Second Amended and Restated Certificate of Incorporation of the Company filed with the Secretary of State of the State of Delaware incorporated by reference as Exhibit 3.1 to the Registration Statement; (ii) the Amended and Restated Bylaws of the Company, incorporated by reference as Exhibit 3.2 to the Registration Statement; (iii) the Registration Statement; (iv) the prospectus contained within the Registration Statement; (v) the Warrant Agreement; (vi) the New Warrant Agreement; and (vii) such corporate records, agreements, documents and other instruments, and such certificates or comparable documents of public officials and of officers and representatives of the Company, and have made such inquiries of such officers and representatives, as we have deemed relevant and necessary as a basis for the opinions hereinafter set forth.
767 Fifth Avenue New York, NY 10153-0119
+1 212 310 8000 tel
+1 212 310 8007 fax
In such examination, we have assumed the genuineness of all signatures, the legal capacity of all natural persons, the authenticity of all documents submitted to us as originals, the conformity to original documents of all documents submitted to us as certified, conformed or photostatic copies and the authenticity of the originals of such latter documents. As to all questions of fact material to these opinions that have not been independently established, we have relied upon certificates or comparable documents of officers and representatives of the Company.
With respect to the Warrant Shares and the Warrants, we have assumed that each of the New Warrant Agreement, the Warrant Agreement and Warrants have been duly authorized, executed and delivered by Continental Stock Transfer & Trust Company, as warrant agent (the Warrant Agent), and constitute legal, valid and binding obligations of the Warrant Agent, enforceable in accordance with their terms, and we express no opinion to the extent that future issuances of securities of the Company, including the Warrant Shares, and/or antidilution adjustments to outstanding securities of the Company, including the Warrants, may cause the Warrants to be exercisable for more shares of Common Stock than the number that then remain authorized but unissued. Further, we have assumed the exercise price of the Warrants will not be adjusted to an amount below the par value per share of the shares of Common Stock. We have also assumed that at or prior to the time of the delivery of any of the Warrant Shares, the Registration Statement will have been declared effective under the Act, and no stop orders suspending the Registration Statements effectiveness will have been issued and remain in effect.
Based on the foregoing, and subject to the qualifications stated herein, we are of the opinion that:
1. The Warrant Shares have been duly authorized and, when issued and paid for upon exercise of the Warrants in accordance with the terms of the Warrants, will be validly issued, fully paid and nonassessable;
2. The New Warrants constitute legal, valid and legally binding obligations of the Company, enforceable against the Company in accordance with their terms, subject to applicable bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and similar laws affecting creditors rights and remedies generally, and subject, as to enforceability, to general principles of equity, including principles of commercial reasonableness, good faith and fair dealing (regardless of whether enforcement is sought in a proceeding at law or in equity); and
3. The Selling Securityholder Shares have been duly authorized and are, or in the case of the Selling Securityholder Shares that are issuable upon exercise of Warrants, when issued and paid for upon the exercise of the applicable Warrants in accordance with their terms, will be, validly issued, fully paid and nonassessable.
In rendering the foregoing opinion, we have assumed that the Company will comply with all applicable notice requirements regarding uncertificated shares provided in the DGCL.
767 Fifth Avenue New York, NY 10153-0119
+1 212 310 8000 tel
+1 212 310 8007 fax
The opinions expressed herein are limited to the corporate laws of the State of Delaware and, solely with respect to whether or not the New Warrants are the legal, valid and legally binding obligations of the Company, the laws of the State of New York, and we express no opinion as to the effect on the matters covered by this letter of the laws of any other jurisdiction.
We hereby consent to the filing of this letter as an exhibit to the Registration Statement and to the reference to our firm under the caption Legal Matters in the prospectus which is a part of the Registration Statement. In giving such consent, we do not hereby admit that we are in the category of persons whose consent is required under Section 7 of the Act or the rules and regulations of the Securities and Exchange Commission.
Very truly yours, |
/s/ Weil, Gotshal & Manges LLP |
Exhibit 23.1
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS CONSENT
We consent to the inclusion in this Registration Statement of MSP Recovery, Inc. (formerly Lionheart Acquisition Corporation II) on Form S-1 of our report dated March 7, 2022, except for the effects related to the General Legal Counsel disclosure in Note 5 Related Party Transactions as to which date is April 6, 2022, (which includes an explanatory paragraph as to the Companys ability to continue as going concern) with respect to our audits of the financial statements of Lionheart Acquisition Corporation II as of December 31, 2021 and 2020 and for the years ended December 31, 2021 and 2020, which report appears in the Prospectus, which is part of this Registration Statement. We were dismissed as auditors on May 23, 2022 and, accordingly, we have not performed any audit or review procedures with respect to any financial statements appearing in such Prospectus for the periods after the date of our dismissal. We also consent to the reference to our Firm under the heading Experts in such Prospectus.
/s/ Marcum LLP
Marcum LLP
Houston, Texas
June 30, 2022
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Form S-1 of our report dated March 10, 2022, relating to the financial statements of MSP Recovery, LLC. We also consent to the reference to us under the heading Experts in such Registration Statement.
/s/ Deloitte & Touche LLP
Miami, Florida
June 30, 2022
EX-FILING FEES
Calculation of Filing Fee Tables
S-1
(Form Type)
MSP Recovery, Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type | Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered (1) |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward |
|||||||||||||||||||||||
Newly Registered Securities |
| |||||||||||||||||||||||||||||||||
Fees to Be Paid | Equity | |
Class A common stock underlying Warrants(2) |
|
Other(3) | 4,780,821 | $0.0001 | $478.08 | 0.0000927 | $0.04 | ||||||||||||||||||||||||
Equity | |
Class A common stock underlying Warrants(4) |
|
Other(5) | 1,028,046,326 | $11.50 | $11,822,532,749 | 0.0000927 | $1,095,948.79 | |||||||||||||||||||||||||
Equity | |
Class A common stock(6) |
|
Other(7) | 3,225,959,239 | $2.23 | $7,193,889,102.97 | 0.0000927 | 668,873.52 | |||||||||||||||||||||||||
Fees Previously Paid | Equity | |
Class A common stock underlying Warrants(8) |
|
Other(5) | 1,029,000,000 | $11.50 | $11,833,500,000 | 0.0000927 | $1,096,965.45 |
1
Security Type | Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered (1) |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial effective date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward |
|||||||||||||||||||||||||||||||||||||
Carry Forward Securities |
| |||||||||||||||||||||||||||||||||||||||||||||||
Carry Forward Securities(9) | |
Total Offering Amounts |
|
$ | 22,562,222,780 | $ | 1,762,822.35 | |||||||||||||||||||||||||||||||||||||||||
Total Fees Previously Paid | $ | 1,096,965.45 | ||||||||||||||||||||||||||||||||||||||||||||||
Total Fee Offsets | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Fee Due | $ | 665,856.90 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
(1) Pursuant to Rule 416(a) of the Securities Act of 1933, as amended (the Securities Act), there are also being registered an indeterminable number of additional securities as may be issued to prevent dilution resulting from stock splits, stock dividends or similar transactions.
(2) Consists of 4,780,821 shares of Common Stock issuable upon the exercise of up to 4,780,821 Public Warrants.
(3) Calculated pursuant to Rule 457(g) under the Securities Act, based on the exercise price of the warrants (0.0001).
(4) Consists of 1,028,046,326 shares of Common Stock issuable upon the exercise of up to 1,028,046,326 New Warrants, including the resale thereof.
(5) Calculated pursuant to Rule 457(g) under the Securities Act, based on the exercise price of the warrants ($11.50).
(6) Consists of: (a) 5,750,000 shares of Common Stock issued to certain Selling Securityholders, including the Sponsor, in connection with the Business Combination upon conversion of the Founder Shares, (b) 650,000 shares of Common Stock included in the Private Units, which were originally issued to certain Selling Securityholders, including the Sponsor, together with the Private Warrants at a price of $10.00 per unit, (c) 3,167,967,900 shares of Common Stock exchangeable for Up-C Units originally issued to certain Selling Securityholders, including the Members, as consideration in the Business Combination for their membership interests in the MSP Purchased Companies, (d) 50,022,000 shares of Common Stock issued to certain Selling Securityholders upon exchange of Up-C Units designated by the Members and issued in a private placement by the Company in lieu of a corresponding number of Up-C Units to which such Members were otherwise entitled but designated back to the Company and Opco pursuant to the terms of the Business Combination and (e) 1,244,339 shares of Common Stock issued to certain Selling Securityholders in a private placement by the Company pursuant to the terms of existing contracts.
(7) Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $2.23, which is the average of the high and low prices of the shares of the common shares on June 24, 2022 on the Nasdaq Stock Market LLC.
(8) Represents the number of New Warrants each to acquire one share of Class A Common Stock of the Registrant, including the resale thereof.
(9) Pursuant to Rule 429 under the Securities Act, the prospectus filed as part of this registration statement is being filed as a combined prospectus with respect to 1,028,046,326 shares of Class A common stock issuable upon exercise of warrants (and 755,200,000 such warrants) that were registered under
2
Registration No. 333-260969. Pursuant to Rule 429, this registration statement constitutes Post-Effective Amendment No. 1 to Registration No. 333-260969 with respect to the offering of such unsold shares thereunder, which are not currently being terminated by the registrant. No other changes shall be deemed to be made to Registration No. 333-260969 other than with respect to the specific shares of Class A common stock being sold hereunder. Such post-effective amendment will become effective concurrently with the effectiveness of this registration statement in accordance with Section 8(a) of the Securities Act.
3